- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 73.41 | 71.73 | 45.6 | 31.62 | 24.65 |
Other Income | 0.26 | 0.28 | 0.7 | 0.98 | 0.4 |
Stock Adjustments | 12.21 | 1.64 | 3.91 | 0.73 | 4.89 |
Total Income | 85.88 | 73.65 | 50.21 | 33.33 | 29.94 |
EXPENDITURE : | |||||
Raw Materials | 79.32 | 66.93 | 44.82 | 29.73 | 27.05 |
Excise Duty | 0 | 0.18 | 0.44 | 0 | 0 |
Power and Fuel Cost | 0.02 | 0.01 | 0.01 | 0.01 | 0 |
Other Manufacturing Expenses | 0.3 | 1.87 | 1.76 | 0.47 | 1 |
Employee Cost | 0.59 | 0.49 | 0.45 | 0.36 | 0.07 |
Selling and Administration Expenses | 0.45 | 0.3 | 0.41 | 0.36 | 0.28 |
Miscellaneous Expenses | 0.03 | 0.04 | 0.07 | 0 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 5.18 | 3.82 | 2.25 | 2.39 | 1.52 |
Interest and Financial Charges | 0.96 | 0.64 | 0.51 | 0.16 | 0 |
Profit before Depreciation and Tax | 4.22 | 3.18 | 1.74 | 2.23 | 1.52 |
Depreciation | 0.18 | 0.17 | 0.08 | 0.08 | 0.06 |
Profit Before Tax | 4.03 | 3.01 | 1.67 | 2.15 | 1.46 |
Tax | 0.94 | 0.63 | 0.45 | 0.4 | 0.27 |
Profit After Tax | 3.09 | 2.38 | 1.22 | 1.75 | 1.19 |
Adjustment below Net Profit | 0 | 0 | -0.32 | 0 | 0 |
P and L Balance brought forward | -1.54 | -3.92 | -4.82 | -6.6 | -7.79 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 1.55 | -1.54 | -3.92 | -4.85 | -6.6 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.53 | 1.35 | 0.97 | 1.4 | 0.95 |
Book Value | 17.99 | 16.79 | 12.01 | 11.27 | 9.86 |
Extraordinary Items | 0 | 0 | -0.01 | 0.48 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 20.23 | 17.65 | 12.48 | 12.48 | 12.48 |
Reserves and Surplus | 16.17 | 11.98 | 2.51 | 1.58 | -0.17 |
Total Shareholders Funds | 36.4 | 29.63 | 14.99 | 14.06 | 12.31 |
Secured Loans | 11.5 | 6.97 | 9.75 | 4.31 | 0 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 11.5 | 6.97 | 9.75 | 4.31 | 0 |
Total Liabilities | 47.9 | 36.6 | 24.74 | 18.37 | 12.31 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.46 | 1.41 | 1.15 | 0.69 | 0.63 |
Less: Accum. Depreciation | 0.43 | 0.25 | 0.08 | 0.23 | 0.15 |
Net Block | 1.03 | 1.16 | 1.07 | 0.46 | 0.48 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0.32 | 0.18 | 0.44 |
Current Assets, Loans and Advances | |||||
Inventories | 24.23 | 12.03 | 10.39 | 6.48 | 5.76 |
Sundry Debtors | 19.81 | 18.83 | 8.65 | 7.79 | 2.91 |
Cash and Bank Balance | 0.06 | 2.08 | 0.03 | 0.06 | 0.13 |
Loans and Advances | 3.83 | 3.34 | 4.53 | 3.62 | 2.85 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.84 | 0.83 | 0.24 | 0.03 | 0.15 |
Provisions | 0.22 | 0 | 0 | 0.19 | 0.11 |
Net Current Assets | 46.87 | 35.45 | 23.36 | 17.73 | 11.39 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 47.9 | 36.61 | 24.75 | 18.37 | 12.31 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Uday Jewellery Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %