Uday Jewellery Industries Ltd

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	73.41	71.73	45.6	31.62	24.65
Other Income	0.26	0.28	0.7	0.98	0.4
Stock Adjustments	12.21	1.64	3.91	0.73	4.89
Total Income	85.88	73.65	50.21	33.33	29.94
EXPENDITURE :
Raw Materials	79.32	66.93	44.82	29.73	27.05
Excise Duty	0	0.18	0.44	0	0
Power and Fuel Cost	0.02	0.01	0.01	0.01	0
Other Manufacturing Expenses	0.3	1.87	1.76	0.47	1
Employee Cost	0.59	0.49	0.45	0.36	0.07
Selling and Administration Expenses	0.45	0.3	0.41	0.36	0.28
Miscellaneous Expenses	0.03	0.04	0.07	0	0.01
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	5.18	3.82	2.25	2.39	1.52
Interest and Financial Charges	0.96	0.64	0.51	0.16	0
Profit before Depreciation and Tax	4.22	3.18	1.74	2.23	1.52
Depreciation	0.18	0.17	0.08	0.08	0.06
Profit Before Tax	4.03	3.01	1.67	2.15	1.46
Tax	0.94	0.63	0.45	0.4	0.27
Profit After Tax	3.09	2.38	1.22	1.75	1.19
Adjustment below Net Profit	0	0	-0.32	0	0
P and L Balance brought forward	-1.54	-3.92	-4.82	-6.6	-7.79
Appropriations	0	0	0	0	0
P and L Bal. carried down	1.55	-1.54	-3.92	-4.85	-6.6
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	1.53	1.35	0.97	1.4	0.95
Book Value	17.99	16.79	12.01	11.27	9.86
Extraordinary Items	0	0	-0.01	0.48	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

73.41

71.73

45.6

31.62

24.65

Other Income

0.26

0.28

0.7

0.98

0.4

Stock Adjustments

12.21

1.64

3.91

0.73

4.89

Total Income

85.88

73.65

50.21

33.33

29.94

EXPENDITURE :

Raw Materials

79.32

66.93

44.82

29.73

27.05

Excise Duty

0.18

0.44

Power and Fuel Cost

0.02

0.01

Other Manufacturing Expenses

0.3

1.87

1.76

0.47

Employee Cost

0.59

0.49

0.45

0.36

0.07

Selling and Administration Expenses

0.45

0.3

0.41

0.36

0.28

Miscellaneous Expenses

0.03

0.04

0.07

0.01

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

5.18

3.82

2.25

2.39

1.52

Interest and Financial Charges

0.96

0.64

0.51

0.16

Profit before Depreciation and Tax

4.22

3.18

1.74

2.23

1.52

Depreciation

0.18

0.17

0.08

0.06

Profit Before Tax

4.03

3.01

1.67

2.15

1.46

Tax

0.94

0.63

0.45

0.4

0.27

Profit After Tax

3.09

2.38

1.22

1.75

1.19

Adjustment below Net Profit

-0.32

P and L Balance brought forward

-1.54

-3.92

-4.82

-6.6

-7.79

Appropriations

P and L Bal. carried down

1.55

-1.54

-3.92

-4.85

-6.6

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

1.53

1.35

0.97

1.4

0.95

Book Value

17.99

16.79

12.01

11.27

9.86

Extraordinary Items

-0.01

0.48

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	20.23	17.65	12.48	12.48	12.48
Reserves and Surplus	16.17	11.98	2.51	1.58	-0.17
Total Shareholders Funds	36.4	29.63	14.99	14.06	12.31
Secured Loans	11.5	6.97	9.75	4.31	0
Unsecured Loans	0	0	0	0	0
Total Debt	11.5	6.97	9.75	4.31	0
Total Liabilities	47.9	36.6	24.74	18.37	12.31
APPLICATION OF FUNDS :
Gross Block	1.46	1.41	1.15	0.69	0.63
Less: Accum. Depreciation	0.43	0.25	0.08	0.23	0.15
Net Block	1.03	1.16	1.07	0.46	0.48
Capital Work in Progress	0	0	0	0	0
Investments	0	0	0.32	0.18	0.44
Current Assets, Loans and Advances
Inventories	24.23	12.03	10.39	6.48	5.76
Sundry Debtors	19.81	18.83	8.65	7.79	2.91
Cash and Bank Balance	0.06	2.08	0.03	0.06	0.13
Loans and Advances	3.83	3.34	4.53	3.62	2.85
Less: Current Liab. and Prov.
Current Liabilities	0.84	0.83	0.24	0.03	0.15
Provisions	0.22	0	0	0.19	0.11
Net Current Assets	46.87	35.45	23.36	17.73	11.39
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	47.9	36.61	24.75	18.37	12.31
Contingent Liabilities	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

20.23

17.65

12.48

Reserves and Surplus

16.17

11.98

2.51

1.58

-0.17

Total Shareholders Funds

36.4

29.63

14.99

14.06

12.31

Secured Loans

11.5

6.97

9.75

4.31

Unsecured Loans

Total Debt

11.5

6.97

9.75

4.31

Total Liabilities

47.9

36.6

24.74

18.37

12.31

APPLICATION OF FUNDS :

Gross Block

1.46

1.41

1.15

0.69

0.63

Less: Accum. Depreciation

0.43

0.25

0.08

0.23

0.15

Net Block

1.03

1.16

1.07

0.46

0.48

Capital Work in Progress

Investments

0.32

0.18

0.44

Current Assets, Loans and Advances

Inventories

24.23

12.03

10.39

6.48

5.76

Sundry Debtors

19.81

18.83

8.65

7.79

2.91

Cash and Bank Balance

0.06

2.08

0.03

0.06

0.13

Loans and Advances

3.83

3.34

4.53

3.62

2.85

Less: Current Liab. and Prov.

Current Liabilities

0.84

0.83

0.24

0.03

0.15

Provisions

0.22

0.19

0.11

Net Current Assets

46.87

35.45

23.36

17.73

11.39

Miscellaneous Expenses not w/o

Total Assets

47.9

36.61

24.75

18.37

12.31

Contingent Liabilities