- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 73.41 | 71.73 | 45.6 | 31.62 | 24.65 |
| Other Income | 0.26 | 0.28 | 0.7 | 0.98 | 0.4 |
| Stock Adjustments | 12.21 | 1.64 | 3.91 | 0.73 | 4.89 |
| Total Income | 85.88 | 73.65 | 50.21 | 33.33 | 29.94 |
| EXPENDITURE : | |||||
| Raw Materials | 79.32 | 66.93 | 44.82 | 29.73 | 27.05 |
| Excise Duty | 0 | 0.18 | 0.44 | 0 | 0 |
| Power and Fuel Cost | 0.02 | 0.01 | 0.01 | 0.01 | 0 |
| Other Manufacturing Expenses | 0.3 | 1.87 | 1.76 | 0.47 | 1 |
| Employee Cost | 0.59 | 0.49 | 0.45 | 0.36 | 0.07 |
| Selling and Administration Expenses | 0.45 | 0.3 | 0.41 | 0.36 | 0.28 |
| Miscellaneous Expenses | 0.03 | 0.04 | 0.07 | 0 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 5.18 | 3.82 | 2.25 | 2.39 | 1.52 |
| Interest and Financial Charges | 0.96 | 0.64 | 0.51 | 0.16 | 0 |
| Profit before Depreciation and Tax | 4.22 | 3.18 | 1.74 | 2.23 | 1.52 |
| Depreciation | 0.18 | 0.17 | 0.08 | 0.08 | 0.06 |
| Profit Before Tax | 4.03 | 3.01 | 1.67 | 2.15 | 1.46 |
| Tax | 0.94 | 0.63 | 0.45 | 0.4 | 0.27 |
| Profit After Tax | 3.09 | 2.38 | 1.22 | 1.75 | 1.19 |
| Adjustment below Net Profit | 0 | 0 | -0.32 | 0 | 0 |
| P and L Balance brought forward | -1.54 | -3.92 | -4.82 | -6.6 | -7.79 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 1.55 | -1.54 | -3.92 | -4.85 | -6.6 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 1.53 | 1.35 | 0.97 | 1.4 | 0.95 |
| Book Value | 17.99 | 16.79 | 12.01 | 11.27 | 9.86 |
| Extraordinary Items | 0 | 0 | -0.01 | 0.48 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 20.23 | 17.65 | 12.48 | 12.48 | 12.48 |
| Reserves and Surplus | 16.17 | 11.98 | 2.51 | 1.58 | -0.17 |
| Total Shareholders Funds | 36.4 | 29.63 | 14.99 | 14.06 | 12.31 |
| Secured Loans | 11.5 | 6.97 | 9.75 | 4.31 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 11.5 | 6.97 | 9.75 | 4.31 | 0 |
| Total Liabilities | 47.9 | 36.6 | 24.74 | 18.37 | 12.31 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.46 | 1.41 | 1.15 | 0.69 | 0.63 |
| Less: Accum. Depreciation | 0.43 | 0.25 | 0.08 | 0.23 | 0.15 |
| Net Block | 1.03 | 1.16 | 1.07 | 0.46 | 0.48 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0.32 | 0.18 | 0.44 |
| Current Assets, Loans and Advances | |||||
| Inventories | 24.23 | 12.03 | 10.39 | 6.48 | 5.76 |
| Sundry Debtors | 19.81 | 18.83 | 8.65 | 7.79 | 2.91 |
| Cash and Bank Balance | 0.06 | 2.08 | 0.03 | 0.06 | 0.13 |
| Loans and Advances | 3.83 | 3.34 | 4.53 | 3.62 | 2.85 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.84 | 0.83 | 0.24 | 0.03 | 0.15 |
| Provisions | 0.22 | 0 | 0 | 0.19 | 0.11 |
| Net Current Assets | 46.87 | 35.45 | 23.36 | 17.73 | 11.39 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 47.9 | 36.61 | 24.75 | 18.37 | 12.31 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Uday Jewellery Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
