| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.06 | 0.06 | 0.06 | 0.55 | 1.38 |
| Other Income | 0.69 | 1.65 | 9.35 | 4.33 | 7.36 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0.75 | 1.71 | 9.41 | 4.88 | 8.74 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0.01 | 0.04 |
| Employee Cost | 0.03 | 0.02 | 0.02 | 0.48 | 0.63 |
| Selling and Administration Expenses | 0.24 | 0.15 | 0.19 | 0.26 | 0.33 |
| Miscellaneous Expenses | 0.04 | 0.49 | 0.04 | 0.09 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.45 | 1.06 | 9.16 | 4.03 | 7.65 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.45 | 1.06 | 9.16 | 4.03 | 7.65 |
| Depreciation | 0.03 | 0.01 | 0.02 | 0.03 | 0.08 |
| Profit Before Tax | 0.42 | 1.04 | 9.14 | 4 | 7.57 |
| Tax | 0 | -0.12 | -0.02 | 0 | 0.08 |
| Profit After Tax | 0.42 | 1.16 | 9.16 | 4 | 7.49 |
| Adjustment below Net Profit | 0 | -14.55 | 0 | 0 | 0 |
| P and L Balance brought forward | 65.08 | 78.47 | 69.3 | 65.3 | 57.81 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 65.5 | 65.08 | 78.47 | 69.3 | 65.3 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 1.6 | 4.41 | 26.3 | 11.48 | 21.51 |
| Book Value | 258.63 | 257.03 | 254.42 | 228.12 | 216.64 |
| Extraordinary Items | 0 | -0.46 | 0 | 0.03 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 2.63 | 2.63 | 3.48 | 3.48 | 3.48 |
| Reserves and Surplus | 65.5 | 65.08 | 85.16 | 76 | 72 |
| Total Shareholders Funds | 68.13 | 67.71 | 88.64 | 79.48 | 75.48 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 68.13 | 67.71 | 88.64 | 79.48 | 75.48 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 29.5 | 29.5 | 29.5 | 29.5 | 29.64 |
| Less: Accum. Depreciation | 0.2 | 0.18 | 0.17 | 0.15 | 0.22 |
| Net Block | 29.3 | 29.32 | 29.33 | 29.35 | 29.42 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 0.22 | 0.16 | 0.1 | 0.04 | 0.06 |
| Cash and Bank Balance | 19.18 | 18.62 | 37.42 | 26.61 | 0.27 |
| Loans and Advances | 19.27 | 19.41 | 21.59 | 23.44 | 45.7 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.04 | 0.01 | 0.01 | 0.02 | 0.03 |
| Provisions | 0.01 | 0.01 | 0 | 0.15 | 0.15 |
| Net Current Assets | 38.62 | 38.17 | 59.1 | 49.92 | 45.85 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 68.14 | 67.71 | 88.65 | 79.49 | 75.49 |
| Contingent Liabilities | 0 | 0 | 0 | 0.02 | 0.02 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Tulive Developers Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
