- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 9.04 | 2.17 | 0 | 0 | 0.26 |
| Other Income | 0.44 | 0.24 | 0.39 | 0.36 | 0.33 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 9.48 | 2.41 | 0.39 | 0.36 | 0.59 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0.08 | 0.23 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 8.78 | 2.09 | 0 | 0 | 0 |
| Employee Cost | 0.1 | 0.01 | 0.02 | 0.02 | 0.03 |
| Selling and Administration Expenses | 0.28 | 0.38 | 0.11 | 0.1 | 0.16 |
| Miscellaneous Expenses | 0.36 | 0.13 | 0.21 | 0.08 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.04 | -0.21 | 0.05 | 0.09 | 0.16 |
| Interest and Financial Charges | 0 | 0.01 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | -0.04 | -0.22 | 0.05 | 0.09 | 0.16 |
| Depreciation | 0.19 | 0.05 | 0.05 | 0.06 | 0.11 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.23 | -0.27 | 0 | 0.03 | 0.05 |
| Tax | 0 | -0.02 | 0 | 0 | 0.02 |
| Profit After Tax | -0.23 | -0.25 | 0 | 0.03 | 0.03 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -0.23 | -0.25 | 0 | 0.03 | 0.03 |
| Adjustment below Net Profit | 0 | 0 | -0.01 | -0.01 | 0 |
| P and L Balance brought forward | -0.05 | 0.2 | 0.21 | 0.19 | 0.15 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -0.28 | -0.05 | 0.2 | 0.21 | 0.19 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0.04 | 0.05 |
| Book Value | 12.98 | 13.3 | 13.66 | 13.67 | 13.65 |
| Extraordinary Items | 0.07 | -0.13 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 |
| Reserves and Surplus | 2.12 | 2.35 | 2.6 | 2.61 | 2.6 |
| Total Shareholders Funds | 9.23 | 9.46 | 9.71 | 9.72 | 9.71 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0.05 | 0 | 0.15 | 0 |
| Total Debt | 0 | 0.05 | 0 | 0.15 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 9.23 | 9.51 | 9.71 | 9.87 | 9.71 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| Less: Accum. Depreciation | 0 | 0 | 0 | 0 | 0 |
| Net Block | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 1.77 | 2.11 | 1.21 | 1.21 | 0.52 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0.97 | 0 | 0 | 0.08 |
| Sundry Debtors | 1.49 | 0.51 | 0.39 | 0.47 | 0.47 |
| Cash and Bank Balance | 0.12 | 0.15 | 0.16 | 0.26 | 0.04 |
| Loans and Advances | 3.42 | 4.14 | 4.53 | 4.45 | 5.07 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.85 | 1.8 | 0.05 | 0.04 | 0.05 |
| Provisions | 0 | 0 | 0 | 0 | 0.02 |
| Net Current Assets | 4.18 | 3.97 | 5.03 | 5.14 | 5.59 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 8.45 | 8.58 | 8.74 | 8.85 | 8.61 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Trivikrama Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
