- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 9.04 | 2.17 | 0 | 0 | 0.26 |
Other Income | 0.44 | 0.24 | 0.39 | 0.36 | 0.33 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 9.48 | 2.41 | 0.39 | 0.36 | 0.59 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0.08 | 0.23 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 8.78 | 2.09 | 0 | 0 | 0 |
Employee Cost | 0.1 | 0.01 | 0.02 | 0.02 | 0.03 |
Selling and Administration Expenses | 0.28 | 0.38 | 0.11 | 0.1 | 0.16 |
Miscellaneous Expenses | 0.36 | 0.13 | 0.21 | 0.08 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.04 | -0.21 | 0.05 | 0.09 | 0.16 |
Interest and Financial Charges | 0 | 0.01 | 0 | 0 | 0 |
Profit before Depreciation and Tax | -0.04 | -0.22 | 0.05 | 0.09 | 0.16 |
Depreciation | 0.19 | 0.05 | 0.05 | 0.06 | 0.11 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0.23 | -0.27 | 0 | 0.03 | 0.05 |
Tax | 0 | -0.02 | 0 | 0 | 0.02 |
Profit After Tax | -0.23 | -0.25 | 0 | 0.03 | 0.03 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | -0.23 | -0.25 | 0 | 0.03 | 0.03 |
Adjustment below Net Profit | 0 | 0 | -0.01 | -0.01 | 0 |
P and L Balance brought forward | -0.05 | 0.2 | 0.21 | 0.19 | 0.15 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -0.28 | -0.05 | 0.2 | 0.21 | 0.19 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0.04 | 0.05 |
Book Value | 12.98 | 13.3 | 13.66 | 13.67 | 13.65 |
Extraordinary Items | 0.07 | -0.13 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 7.11 | 7.11 | 7.11 | 7.11 | 7.11 |
Reserves and Surplus | 2.12 | 2.35 | 2.6 | 2.61 | 2.6 |
Total Shareholders Funds | 9.23 | 9.46 | 9.71 | 9.72 | 9.71 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0.05 | 0 | 0.15 | 0 |
Total Debt | 0 | 0.05 | 0 | 0.15 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 9.23 | 9.51 | 9.71 | 9.87 | 9.71 |
APPLICATION OF FUNDS : | |||||
Gross Block | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
Less: Accum. Depreciation | 0 | 0 | 0 | 0 | 0 |
Net Block | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 1.77 | 2.11 | 1.21 | 1.21 | 0.52 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0.97 | 0 | 0 | 0.08 |
Sundry Debtors | 1.49 | 0.51 | 0.39 | 0.47 | 0.47 |
Cash and Bank Balance | 0.12 | 0.15 | 0.16 | 0.26 | 0.04 |
Loans and Advances | 3.42 | 4.14 | 4.53 | 4.45 | 5.07 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.85 | 1.8 | 0.05 | 0.04 | 0.05 |
Provisions | 0 | 0 | 0 | 0 | 0.02 |
Net Current Assets | 4.18 | 3.97 | 5.03 | 5.14 | 5.59 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 8.45 | 8.58 | 8.74 | 8.85 | 8.61 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Trivikrama Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %