- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 894.65 | 684.51 | 679.15 | 624.54 | 492.89 |
Other Income | 0.7 | 0.51 | 0.59 | 2.58 | 5.18 |
Stock Adjustments | -8.49 | 9.91 | 0 | 0 | 0 |
Total Income | 886.86 | 694.93 | 679.74 | 627.12 | 498.07 |
EXPENDITURE : | |||||
Raw Materials | 50 | 18.1 | 1.75 | 2.95 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.63 | 0.62 | 0.51 | 0.5 | 0.53 |
Other Manufacturing Expenses | 2.99 | 1.3 | 1.21 | 1.72 | 1.15 |
Employee Cost | 550.77 | 470.94 | 466.97 | 401.71 | 334.75 |
Selling and Administration Expenses | 194.82 | 140.35 | 138.95 | 152.53 | 114.59 |
Miscellaneous Expenses | 6.91 | 1.9 | 2.47 | 3.97 | 5.56 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 80.73 | 61.73 | 67.88 | 63.74 | 41.5 |
Interest and Financial Charges | 1.09 | 0.8 | 0.92 | 1.3 | 0.7 |
Profit before Depreciation and Tax | 79.64 | 60.93 | 66.96 | 62.44 | 40.8 |
Depreciation | 1.22 | 1.08 | 0.68 | 0.54 | 0.64 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 78.42 | 59.85 | 66.28 | 61.9 | 40.17 |
Tax | 29.97 | 20.38 | 27.24 | 23.55 | 15.69 |
Profit After Tax | 48.45 | 39.47 | 39.04 | 38.35 | 24.48 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 48.45 | 39.47 | 39.04 | 38.35 | 24.48 |
Adjustment below Net Profit | -0.04 | 528.59 | 0.24 | 0.42 | -4.98 |
P and L Balance brought forward | 169.44 | -398.61 | -437.88 | -476.66 | -492.96 |
Appropriations | 0 | 0 | 0 | 0 | 3.19 |
P and L Bal. carried down | 217.86 | 169.44 | -398.61 | -437.88 | -476.65 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 7.5 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 15.74 | 13.2 | 13.13 | 13.03 | 8.32 |
Book Value | 140.77 | 122.28 | 109.07 | 98.28 | 84.05 |
Extraordinary Items | -3.08 | 0 | 0 | -0.23 | 1.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 30.78 | 29.9 | 29.74 | 29.45 | 29.42 |
Reserves and Surplus | 402.67 | 340.54 | 297.34 | 259.96 | 217.86 |
Total Shareholders Funds | 433.45 | 370.44 | 327.08 | 289.41 | 247.28 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 15.07 | 3.74 | 3.16 | 2.31 | 0.72 |
Total Debt | 15.07 | 3.74 | 3.16 | 2.31 | 0.72 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 448.52 | 374.18 | 330.24 | 291.72 | 248 |
APPLICATION OF FUNDS : | |||||
Gross Block | 97.16 | 96.81 | 93.99 | 92.6 | 99.43 |
Less: Accum. Depreciation | 7.65 | 6.5 | 5.42 | 4.77 | 8.51 |
Net Block | 89.51 | 90.31 | 88.57 | 87.83 | 90.92 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 4.1 | 1.18 | 1.36 | 1.26 | 0.31 |
Current Assets, Loans and Advances | |||||
Inventories | 1.42 | 9.91 | 0 | 0 | 0 |
Sundry Debtors | 193.55 | 138.25 | 127 | 142.8 | 153.95 |
Cash and Bank Balance | 123.35 | 123 | 109.62 | 66.97 | 11.19 |
Loans and Advances | 129.1 | 83.62 | 58.63 | 48.21 | 42.3 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 86.5 | 64.41 | 52.01 | 53.06 | 47.94 |
Provisions | 6.01 | 7.7 | 2.93 | 2.3 | 2.73 |
Net Current Assets | 354.91 | 282.67 | 240.31 | 202.62 | 156.77 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 448.52 | 374.16 | 330.24 | 291.71 | 248 |
Contingent Liabilities | 38.02 | 29.7 | 18.28 | 39.35 | 43.67 |
If I had made LUMPSUM investment of ₹ 1,00,000
in TRIGYN TECHNOLOGIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %