Trident Texofab

	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )	2014 ( ₹ in Cr. )
INCOME :
Sales Turnover	88.65	75.95	65.98	62.56	60.46
Other Income	0.48	0.24	0.05	0.1	0.06
Stock Adjustments	2.76	-7.08	0	0	0
Total Income	91.89	69.11	66.03	62.66	60.52
EXPENDITURE :
Raw Materials	84.36	65.3	62.82	59.32	57.61
Excise Duty	3.19	0	0	0	0
Power and Fuel Cost	0.01	0.01	0	0	0
Other Manufacturing Expenses	0.53	0.46	0	0	0
Employee Cost	0.67	0.66	0.9	0.87	0.79
Selling and Administration Expenses	0.97	1.22	0.02	0	0
Miscellaneous Expenses	0.23	0.08	1.47	1.22	0.83
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	1.93	1.37	0.83	1.24	1.27
Interest and Financial Charges	0.77	0.68	0.6	0.8	0.88
Profit before Depreciation and Tax	1.16	0.69	0.23	0.44	0.39
Depreciation	0.13	0.13	0.14	0.19	0.11
Profit Before Tax	1.04	0.56	0.09	0.25	0.28
Tax	0.29	0.23	0.03	0.07	0.06
Profit After Tax	0.75	0.33	0.06	0.18	0.22
Adjustment below Net Profit	-0.38	0	0	0	0
P and L Balance brought forward	1.51	1.18	1.13	0.98	0.75
Appropriations	0.39	0	0	0	0
P and L Bal. carried down	1.5	1.51	1.18	1.16	0.97
Equity Dividend	0.32	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0.07	0	0	0	0
Equity Dividend (%)	10	0	0	0	0
Earning Per Share (Rs.)	1.71	9.92	1.77	5.43	9
Book Value	20.68	114.3	104.36	103.5	97.32
Extraordinary Items	0.14	0.01	-0.13	-0.02	-0.01

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

2014 ( ₹ in Cr. )

INCOME :

Sales Turnover

88.65

75.95

65.98

62.56

60.46

Other Income

0.48

0.24

0.05

0.1

0.06

Stock Adjustments

2.76

-7.08

Total Income

91.89

69.11

66.03

62.66

60.52

EXPENDITURE :

Raw Materials

84.36

65.3

62.82

59.32

57.61

Excise Duty

3.19

Power and Fuel Cost

0.01

Other Manufacturing Expenses

0.53

0.46

Employee Cost

0.67

0.66

0.9

0.87

0.79

Selling and Administration Expenses

0.97

1.22

0.02

Miscellaneous Expenses

0.23

0.08

1.47

1.22

0.83

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

1.93

1.37

0.83

1.24

1.27

Interest and Financial Charges

0.77

0.68

0.6

0.8

0.88

Profit before Depreciation and Tax

1.16

0.69

0.23

0.44

0.39

Depreciation

0.13

0.14

0.19

0.11

Profit Before Tax

1.04

0.56

0.09

0.25

0.28

Tax

0.29

0.23

0.03

0.07

0.06

Profit After Tax

0.75

0.33

0.06

0.18

0.22

Adjustment below Net Profit

-0.38

P and L Balance brought forward

1.51

1.18

1.13

0.98

0.75

Appropriations

0.39

P and L Bal. carried down

1.5

1.51

1.18

1.16

0.97

Equity Dividend

0.32

Preference Dividend

Corporate Dividend Tax

0.07

Equity Dividend (%)

Earning Per Share (Rs.)

1.71

9.92

1.77

5.43

Book Value

20.68

114.3

104.36

103.5

97.32

Extraordinary Items

0.14

0.01

-0.13

-0.02

-0.01

	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )	2014 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	4	0.33	0.33	0.33	0.25
Reserves and Surplus	4.27	3.46	3.13	3.1	2.16
Total Shareholders Funds	8.27	3.79	3.46	3.43	2.41
Secured Loans	3.1	3.24	2.98	3.1	7.02
Unsecured Loans	1.93	2.11	0.07	1.08	0.63
Total Debt	5.03	5.35	3.05	4.18	7.65
Total Liabilities	13.3	9.14	6.51	7.61	10.06
APPLICATION OF FUNDS :
Gross Block	2.17	1.73	1.72	2.06	2.61
Less: Accum. Depreciation	0.61	0.48	0.39	0.36	0.22
Net Block	1.56	1.25	1.33	1.7	2.39
Capital Work in Progress	0	0	0	0	0.39
Investments	2.65	0.82	0.33	0.04	0
Current Assets, Loans and Advances
Inventories	5.07	2.31	9.38	6.62	4.96
Sundry Debtors	32.13	15.4	26.03	18.9	17.28
Cash and Bank Balance	0.23	1.86	0.16	0.22	0.11
Loans and Advances	3.29	2.85	0.76	0.95	1.68
Less: Current Liab. and Prov.
Current Liabilities	30.75	15.11	31.47	20.8	16.75
Provisions	0.89	0.23	0	0	0
Net Current Assets	9.08	7.08	4.86	5.89	7.28
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	13.29	9.15	6.52	7.63	10.06
Contingent Liabilities	0	0	0	0	0

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

2014 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

0.33

0.25

Reserves and Surplus

4.27

3.46

3.13

3.1

2.16

Total Shareholders Funds

8.27

3.79

3.46

3.43

2.41

Secured Loans

3.1

3.24

2.98

3.1

7.02

Unsecured Loans

1.93

2.11

0.07

1.08

0.63

Total Debt

5.03

5.35

3.05

4.18

7.65

Total Liabilities

13.3

9.14

6.51

7.61

10.06

APPLICATION OF FUNDS :

Gross Block

2.17

1.73

1.72

2.06

2.61

Less: Accum. Depreciation

0.61

0.48

0.39

0.36

0.22

Net Block

1.56

1.25

1.33

1.7

2.39

Capital Work in Progress

0.39

Investments

2.65

0.82

0.33

0.04

Current Assets, Loans and Advances

Inventories

5.07

2.31

9.38

6.62

4.96

Sundry Debtors

32.13

15.4

26.03

18.9

17.28

Cash and Bank Balance

0.23

1.86

0.16

0.22

0.11

Loans and Advances

3.29

2.85

0.76

0.95

1.68

Less: Current Liab. and Prov.

Current Liabilities

30.75

15.11

31.47

20.8

16.75

Provisions

0.89

0.23

Net Current Assets

9.08

7.08

4.86

5.89

7.28

Miscellaneous Expenses not w/o

Total Assets

13.29

9.15

6.52

7.63

10.06

Contingent Liabilities

Trident Texofab

Enjoy Lifetime Free Delivery Trade