- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 5248.6 | 4571.75 | 4674.59 | 3711.21 | 3801.78 |
Other Income | 43.66 | 62.76 | 106.89 | 33.37 | 34.47 |
Stock Adjustments | 27.5 | -11.53 | -28.2 | 6.79 | 93.65 |
Total Income | 5319.76 | 4622.98 | 4753.28 | 3751.37 | 3929.9 |
EXPENDITURE : | |||||
Raw Materials | 2464.65 | 2260.81 | 2202.52 | 1735.44 | 2024.5 |
Excise Duty | 0 | 12.34 | 49.38 | 45.55 | 46.45 |
Power and Fuel Cost | 450.45 | 412.94 | 381.63 | 324.09 | 322.38 |
Other Manufacturing Expenses | 373.37 | 305.89 | 274.3 | 208.95 | 202.75 |
Employee Cost | 597.76 | 509.63 | 579.42 | 429.49 | 387.16 |
Selling and Administration Expenses | 287.88 | 223.13 | 248.75 | 217.64 | 233.19 |
Miscellaneous Expenses | 113.03 | -15.82 | 24.9 | 27.12 | 18.23 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1032.62 | 914.06 | 992.38 | 763.09 | 695.24 |
Interest and Financial Charges | 118.46 | 118.22 | 141.05 | 145.23 | 205.96 |
Profit before Depreciation and Tax | 914.16 | 795.84 | 851.33 | 617.86 | 489.28 |
Depreciation | 364 | 404.12 | 412.5 | 336.63 | 321.32 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 550.16 | 391.72 | 438.83 | 281.23 | 167.96 |
Tax | 178.39 | 125.57 | 101.61 | 39.17 | 50.1 |
Profit After Tax | 371.77 | 266.15 | 337.22 | 242.06 | 117.86 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 371.77 | 266.15 | 337.22 | 242.06 | 117.86 |
Adjustment below Net Profit | -26.79 | -5.87 | -18.45 | -1.76 | 4.35 |
P and L Balance brought forward | 941.7 | 757.86 | 724.98 | 521.43 | 430.31 |
Appropriations | 130.93 | 76.44 | 136 | 36.75 | 34.06 |
P and L Bal. carried down | 1155.75 | 941.7 | 907.75 | 724.98 | 518.46 |
Equity Dividend | 130.93 | 76.44 | 76 | 30.53 | 28.72 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 6.22 | 5.34 |
Equity Dividend (%) | 30 | 15 | 15 | 9 | 6 |
Earning Per Share (Rs.) | 7.46 | 5.35 | 6.77 | 4.63 | 2.21 |
Book Value | 59.68 | 54.76 | 55.37 | 47.83 | 28.61 |
Extraordinary Items | 2.64 | 3.01 | 0.18 | 0.62 | 0.42 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 498.14 | 497.83 | 497.88 | 509.37 | 508.64 |
Reserves and Surplus | 2474.88 | 2228.39 | 2258.97 | 1926.73 | 946.71 |
Total Shareholders Funds | 2973.02 | 2726.22 | 2756.85 | 2436.1 | 1455.35 |
Secured Loans | 2435.75 | 2797.81 | 2849.41 | 3442.66 | 2580.14 |
Unsecured Loans | 0 | 0 | 80.73 | 160.74 | 40.51 |
Total Debt | 2435.75 | 2797.81 | 2930.14 | 3603.4 | 2620.65 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 5408.77 | 5524.03 | 5686.99 | 6039.5 | 4076 |
APPLICATION OF FUNDS : | |||||
Gross Block | 5230.11 | 5054.44 | 5108.51 | 5032.87 | 4868.79 |
Less: Accum. Depreciation | 1513.53 | 1152.28 | 763.71 | 339.84 | 2004.89 |
Net Block | 3716.58 | 3902.16 | 4344.8 | 4693.03 | 2863.9 |
Capital Work in Progress | 131.76 | 176.58 | 123.16 | 61.53 | 221.89 |
Investments | 198.24 | 115.15 | 105.39 | 72.27 | 30.85 |
Current Assets, Loans and Advances | |||||
Inventories | 1012.06 | 922.62 | 774.72 | 906.54 | 750.78 |
Sundry Debtors | 657.65 | 460.42 | 375.09 | 251.27 | 203.33 |
Cash and Bank Balance | 25.72 | 166.55 | 132.64 | 81.94 | 17.01 |
Loans and Advances | 453.64 | 549.14 | 564.12 | 677.47 | 467.33 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 761.68 | 754.6 | 711.37 | 698.22 | 474.63 |
Provisions | 25.2 | 13.99 | 21.56 | 6.33 | 4.46 |
Net Current Assets | 1362.19 | 1330.14 | 1113.64 | 1212.67 | 959.36 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 5408.77 | 5524.03 | 5686.99 | 6039.5 | 4076 |
Contingent Liabilities | 43.35 | 56.78 | 70.64 | 105.32 | 317.3 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Trident
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %