- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 227.32 | 219.63 | 183.98 | 158.07 | 59.17 |
| Other Income | 0.46 | 1.07 | 1.88 | 0.59 | 0.58 |
| Stock Adjustments | 2.82 | -0.1 | -4.82 | 4.83 | 4.26 |
| Total Income | 230.6 | 220.6 | 181.04 | 163.49 | 64.01 |
| EXPENDITURE : | |||||
| Raw Materials | 170.05 | 143.24 | 124.88 | 118.78 | 42.35 |
| Excise Duty | 0 | 20.57 | 9.3 | 0 | 0 |
| Power and Fuel Cost | 29.49 | 28.55 | 24.49 | 22.31 | 9.16 |
| Other Manufacturing Expenses | 9.33 | 4.31 | 2.61 | 3.54 | 1.4 |
| Employee Cost | 6.65 | 4.99 | 5.52 | 5.29 | 3.2 |
| Selling and Administration Expenses | 3.32 | 5.09 | 3.81 | 7.08 | 3.43 |
| Miscellaneous Expenses | 0.3 | 2.8 | 0.9 | 0.38 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 11.45 | 11.06 | 9.53 | 6.11 | 4.32 |
| Interest and Financial Charges | 2.52 | 4.13 | 4.92 | 6.25 | 1.35 |
| Profit before Depreciation and Tax | 8.93 | 6.93 | 4.61 | -0.14 | 2.97 |
| Depreciation | 4.81 | 4.7 | 4.58 | 4.49 | 1.69 |
| Profit Before Tax | 4.12 | 2.23 | 0.03 | -4.62 | 1.28 |
| Tax | 0.88 | 0.46 | -1.11 | -3.11 | 2.47 |
| Profit After Tax | 3.24 | 1.77 | 1.14 | -1.51 | -1.19 |
| Adjustment below Net Profit | 0 | 0.01 | 0.02 | 0 | -0.14 |
| P and L Balance brought forward | 7.23 | 5.45 | 4.29 | 5.34 | 6.67 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 10.47 | 7.23 | 5.45 | 3.82 | 5.34 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 5.32 | 2.91 | 1.87 | 0 | 0 |
| Book Value | 27.19 | 21.87 | 18.94 | 17.04 | 19.53 |
| Extraordinary Items | 0 | 0 | 0.85 | 0 | 0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 6.5 | 6.46 | 6.09 | 7.59 | 7.59 |
| Reserves and Surplus | 14.6 | 11.36 | 6.93 | 4.29 | 5.81 |
| Total Shareholders Funds | 21.1 | 17.82 | 13.02 | 11.88 | 13.4 |
| Secured Loans | 9.93 | 10.64 | 14.19 | 27.81 | 30.88 |
| Unsecured Loans | 58.88 | 56.09 | 56.18 | 29.94 | 11.38 |
| Total Debt | 68.81 | 66.73 | 70.37 | 57.75 | 42.26 |
| Total Liabilities | 89.91 | 84.55 | 83.39 | 69.63 | 55.66 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 96.82 | 96.82 | 91.15 | 81.42 | 78.87 |
| Less: Accum. Depreciation | 36.76 | 31.95 | 27.25 | 22.67 | 18.18 |
| Net Block | 60.06 | 64.87 | 63.9 | 58.75 | 60.69 |
| Capital Work in Progress | 9.44 | 0 | 0.24 | 3.68 | 0.15 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 18.59 | 12.92 | 15.29 | 17.3 | 11.64 |
| Sundry Debtors | 37.7 | 20.71 | 17.2 | 18.91 | 7.33 |
| Cash and Bank Balance | 1.2 | 0.74 | 0.11 | 0.45 | 0.61 |
| Loans and Advances | 17.62 | 15.91 | 14.52 | 2.29 | 1.79 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 53.83 | 30.12 | 27.85 | 31.75 | 26.55 |
| Provisions | 0.87 | 0.48 | 0.03 | 0 | 0 |
| Net Current Assets | 20.41 | 19.68 | 19.24 | 7.2 | -5.18 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 89.91 | 84.55 | 83.38 | 69.63 | 55.66 |
| Contingent Liabilities | 0.76 | 0.39 | 4.93 | 0 | 0.25 |
If I had made LUMPSUM investment of ₹ 1,00,000
in TIRUPATI STARCH & CHEMICALS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
