- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 48.03 | 59.11 | 51.12 | 42.58 | 28.33 |
Other Income | 1.73 | 1.51 | 2.24 | 0.68 | 0.04 |
Stock Adjustments | 9.55 | 1.09 | 6.3 | -2.57 | 0.37 |
Total Income | 59.31 | 61.71 | 59.66 | 40.69 | 28.74 |
EXPENDITURE : | |||||
Raw Materials | 54.96 | 55.24 | 52.64 | 31.67 | 24.55 |
Excise Duty | 0.09 | 0.29 | 0.25 | 0.15 | 0.01 |
Power and Fuel Cost | 0.32 | 0.35 | 0.22 | 0.3 | 0.32 |
Other Manufacturing Expenses | 0.04 | 0.24 | 0.78 | 1.09 | 0.66 |
Employee Cost | 0.34 | 0.75 | 0.89 | 0.62 | 0.28 |
Selling and Administration Expenses | 0.35 | 0.69 | 1 | 2.07 | 0.52 |
Miscellaneous Expenses | 0.36 | 0.14 | 0.21 | 1.04 | 0.52 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.84 | 4.02 | 3.65 | 3.74 | 1.89 |
Interest and Financial Charges | 1.02 | 1.22 | 1.18 | 1.13 | 0.2 |
Profit before Depreciation and Tax | 1.82 | 2.8 | 2.47 | 2.61 | 1.69 |
Depreciation | 0.09 | 0.13 | 0.16 | 0.15 | 0.17 |
Profit Before Tax | 1.74 | 2.67 | 2.31 | 2.46 | 1.53 |
Tax | 0.7 | 1.15 | -0.03 | 0.83 | 0.24 |
Profit After Tax | 1.04 | 1.52 | 2.34 | 1.63 | 1.29 |
Adjustment below Net Profit | 0 | 0 | -0.28 | 0 | 0 |
P and L Balance brought forward | 8.15 | 6.64 | 4.57 | 2.94 | 1.65 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 9.19 | 8.15 | 6.64 | 4.57 | 2.94 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.39 | 2.03 | 3.66 | 3.01 | 2.37 |
Book Value | 22.88 | 21.49 | 20.86 | 18.51 | 15.5 |
Extraordinary Items | 0 | 0.02 | 1.4 | 0.42 | 0 |
2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 7.45 | 7.45 | 6.39 | 5.42 | 5.42 |
Reserves and Surplus | 13.03 | 8.56 | 7.23 | 4.78 | 3.17 |
Total Shareholders Funds | 20.48 | 16.01 | 13.62 | 10.2 | 8.59 |
Secured Loans | 9 | 9.21 | 8.09 | 7.65 | 0.35 |
Unsecured Loans | 0.35 | 0.35 | 0.48 | 0.23 | 0.22 |
Total Debt | 9.35 | 9.56 | 8.57 | 7.88 | 0.57 |
Total Liabilities | 29.83 | 25.57 | 22.19 | 18.08 | 9.16 |
APPLICATION OF FUNDS : | |||||
Gross Block | 9.98 | 9.98 | 9.99 | 9.91 | 9.77 |
Less: Accum. Depreciation | 9.34 | 9.26 | 9.13 | 8.72 | 8.56 |
Net Block | 0.64 | 0.72 | 0.86 | 1.19 | 1.21 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0.77 |
Investments | 0.4 | 0.4 | 0.83 | 1.52 | 2.09 |
Current Assets, Loans and Advances | |||||
Inventories | 18.91 | 12.12 | 8.38 | 3.13 | 7.12 |
Sundry Debtors | 22.9 | 18.87 | 16.67 | 14.47 | 2.6 |
Cash and Bank Balance | 0.19 | 0.05 | 0.02 | 0.72 | 0.62 |
Loans and Advances | 1.43 | 1.11 | 1.53 | 2.28 | 1.38 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 12.21 | 5.99 | 5.14 | 4.85 | 6.39 |
Provisions | 2.42 | 1.73 | 0.95 | 0.38 | 0.24 |
Net Current Assets | 28.8 | 24.43 | 20.51 | 15.37 | 5.09 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 29.84 | 25.55 | 22.2 | 18.08 | 9.16 |
Contingent Liabilities | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
If I had made LUMPSUM investment of ₹ 1,00,000
in TIRUPATI INDUSTRIES (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %