- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2584.5 | 1918.69 | 831.49 | 836 | 912.21 |
| Other Income | 29.19 | 16.48 | 18.8 | 18.06 | 27.55 |
| Stock Adjustments | 5.95 | 67.21 | -7.36 | 10.52 | 2.51 |
| Total Income | 2619.64 | 2002.38 | 842.93 | 864.58 | 942.27 |
| EXPENDITURE : | |||||
| Raw Materials | 1895.36 | 1297.48 | 272.46 | 212.94 | 310.6 |
| Excise Duty | 0 | 0 | 1.67 | 0 | 1.05 |
| Power and Fuel Cost | 156.74 | 146.59 | 120.82 | 114.82 | 112.42 |
| Other Manufacturing Expenses | 167.84 | 158.59 | 152.07 | 175.03 | 179.82 |
| Employee Cost | 126.22 | 111.86 | 121.61 | 115.75 | 122.56 |
| Selling and Administration Expenses | 82.35 | 86.33 | 46.48 | 42.37 | 47.55 |
| Miscellaneous Expenses | 28.68 | 21.09 | 18.28 | 18.17 | 16.87 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 162.45 | 180.44 | 109.54 | 185.52 | 151.4 |
| Interest and Financial Charges | 7.15 | 3.3 | 3.09 | 6.05 | 12.21 |
| Profit before Depreciation and Tax | 155.3 | 177.14 | 106.45 | 179.47 | 139.19 |
| Depreciation | 63.52 | 61.93 | 65.79 | 73.17 | 71.37 |
| Profit Before Tax | 91.78 | 115.21 | 40.66 | 106.3 | 67.83 |
| Tax | 33.78 | 42.05 | 12.8 | 38.46 | 23.23 |
| Profit After Tax | 58 | 73.16 | 27.86 | 67.84 | 44.6 |
| Adjustment below Net Profit | 1.63 | 1.42 | -7.54 | 6.1 | -4.13 |
| P and L Balance brought forward | 139.22 | 84.8 | 85.4 | 38.95 | 52.88 |
| Appropriations | 25.24 | 20.16 | 20.93 | 27.49 | 74.54 |
| P and L Bal. carried down | 173.61 | 139.22 | 84.8 | 85.4 | 18.8 |
| Equity Dividend | 25.24 | 20.16 | 20.93 | 16.75 | 16.75 |
| Preference Dividend | 0 | 0 | 0 | 0 | 3.94 |
| Corporate Dividend Tax | 0 | 0 | 0 | 3.41 | 4.21 |
| Equity Dividend (%) | 20 | 20 | 16 | 20 | 16 |
| Earning Per Share (Rs.) | 5.53 | 6.98 | 2.66 | 6.15 | 3.48 |
| Book Value | 67.86 | 64.57 | 59.38 | 59.44 | 52.38 |
| Extraordinary Items | 0.08 | 0 | -0.1 | 0.03 | -0.17 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 104.8 | 104.8 | 104.8 | 104.8 | 104.8 |
| Reserves and Surplus | 606.31 | 571.92 | 517.49 | 518.1 | 444.16 |
| Total Shareholders Funds | 711.11 | 676.72 | 622.29 | 622.9 | 548.96 |
| Secured Loans | 0 | 0 | 0 | 0 | 44.14 |
| Unsecured Loans | 62.03 | 63.84 | 66.09 | 54.69 | 53.45 |
| Total Debt | 62.03 | 63.84 | 66.09 | 54.69 | 97.59 |
| Total Liabilities | 773.14 | 740.56 | 688.38 | 677.59 | 646.55 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 826.18 | 767.56 | 742.57 | 701.22 | 1230.19 |
| Less: Accum. Depreciation | 262.79 | 200.5 | 138.78 | 73.17 | 549.88 |
| Net Block | 563.39 | 567.06 | 603.79 | 628.05 | 680.31 |
| Capital Work in Progress | 42.47 | 43.44 | 24.23 | 43.45 | 17.34 |
| Investments | 96.96 | 51.22 | 38.22 | 5.01 | 0.23 |
| Current Assets, Loans and Advances | |||||
| Inventories | 211.22 | 193.71 | 64.92 | 82.82 | 67.28 |
| Sundry Debtors | 125.15 | 97.94 | 82.35 | 50.9 | 35.2 |
| Cash and Bank Balance | 32.78 | 46.07 | 10.33 | 4.76 | 1.79 |
| Loans and Advances | 122.48 | 123.03 | 61.22 | 58.93 | 74.41 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 403.01 | 370.37 | 183.3 | 189.03 | 198.58 |
| Provisions | 18.3 | 11.54 | 13.38 | 7.31 | 31.42 |
| Net Current Assets | 70.32 | 78.84 | 22.14 | 1.07 | -51.32 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 773.14 | 740.56 | 688.38 | 677.58 | 646.56 |
| Contingent Liabilities | 93.48 | 124.2 | 91.92 | 97.17 | 156.44 |
If I had made LUMPSUM investment of ₹ 1,00,000
in TINPLATE COMPANY OF INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
