- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 48.86 | 10.15 | 0.27 | 0.43 | 0.3 |
| Other Income | 0.03 | 0.06 | 0.26 | 0.03 | 0 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 48.89 | 10.21 | 0.53 | 0.46 | 0.3 |
| EXPENDITURE : | |||||
| Raw Materials | 45.38 | 9.34 | 0.21 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.04 | 0.01 | 0.01 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0.42 | 0.22 | 0.06 | 0.03 | 0.01 |
| Selling and Administration Expenses | 0.41 | 0.12 | 0.11 | 0.29 | 0 |
| Miscellaneous Expenses | 0.09 | 0.03 | 0.01 | 0.01 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 2.55 | 0.49 | 0.13 | 0.12 | 0.28 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 2.55 | 0.49 | 0.13 | 0.12 | 0.28 |
| Depreciation | 0.22 | 0.07 | 0.09 | 0.12 | 0 |
| Profit Before Tax | 2.33 | 0.42 | 0.04 | 0 | 0.28 |
| Tax | 0.58 | 0.12 | 0.01 | 0 | 0.07 |
| Profit After Tax | 1.75 | 0.3 | 0.03 | 0 | 0.21 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 0.24 | -0.06 | -0.09 | -0.1 | -0.3 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 1.98 | 0.24 | -0.06 | -0.09 | -0.1 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 3.38 | 0.98 | 0.09 | 0.01 | 0.66 |
| Book Value | 13.84 | 10.77 | 9.79 | 9.7 | 9.69 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5.17 | 3.1 | 3.1 | 3.1 | 3.1 |
| Reserves and Surplus | 1.98 | 0.24 | -0.06 | -0.09 | -0.1 |
| Total Shareholders Funds | 7.15 | 3.34 | 3.04 | 3.01 | 3 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 7.15 | 3.34 | 3.04 | 3.01 | 3 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.45 | 1.05 | 1.05 | 1.05 | 0 |
| Less: Accum. Depreciation | 0.35 | 0.27 | 0.2 | 0.12 | 0 |
| Net Block | 1.1 | 0.78 | 0.85 | 0.93 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.75 | 0.75 | 1.35 | 1.8 | 0.1 |
| Current Assets, Loans and Advances | |||||
| Inventories | 2.15 | 0 | 0 | 0.12 | 0 |
| Sundry Debtors | 12.51 | 2.21 | 0.27 | 0 | 0 |
| Cash and Bank Balance | 0.03 | 0.02 | 0.01 | 0.09 | 0.48 |
| Loans and Advances | 0.86 | 1.07 | 0.84 | 0.14 | 2.49 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 9.64 | 1.34 | 0.21 | 0 | 0 |
| Provisions | 0.63 | 0.14 | 0.06 | 0.06 | 0.06 |
| Net Current Assets | 5.28 | 1.82 | 0.85 | 0.29 | 2.91 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 7.13 | 3.35 | 3.05 | 3.02 | 3.01 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Tiaan Ayurvedic & Herbs Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
