- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 101.31 | 94.31 | 94.28 | 98.18 |
Other Income | 0.52 | 4.02 | 3.64 | 0.45 |
Stock Adjustments | -2.63 | -2.46 | 1.37 | -1.61 |
Total Income | 99.2 | 95.87 | 99.29 | 97.02 |
EXPENDITURE : | ||||
Raw Materials | 40.6 | 38.8 | 37.42 | 35.69 |
Excise Duty | 0 | 2.01 | 8.7 | 9.06 |
Power and Fuel Cost | 17.16 | 16.49 | 15.41 | 14.67 |
Other Manufacturing Expenses | 11.48 | 9.17 | 6.51 | 3.34 |
Employee Cost | 14.9 | 15.7 | 17.42 | 15.98 |
Selling and Administration Expenses | 6.61 | 6.04 | 6.22 | 7.76 |
Miscellaneous Expenses | 1.01 | 1.56 | 0.74 | 1.43 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 7.43 | 6.09 | 6.88 | 9.1 |
Interest and Financial Charges | 3.04 | 3.64 | 3.54 | 3.32 |
Profit before Depreciation and Tax | 4.39 | 2.45 | 3.34 | 5.78 |
Depreciation | 2.49 | 2.46 | 2.48 | 2.34 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 1.89 | -0.01 | 0.86 | 3.45 |
Tax | 0.87 | -0.86 | 0.78 | 0.97 |
Profit After Tax | 1.02 | 0.85 | 0.08 | 2.48 |
Minority Interest after PAT | -0.2 | -0.03 | -0.17 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | -0.39 |
Profit after Minority Interest and P/L of Assoc. Co. | 1.23 | 0.88 | 0.25 | 2.1 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 11.1 | 12.12 | 12.58 | 10.35 |
Appropriations | 0 | 1.9 | 0.72 | 0.85 |
P and L Bal. carried down | 12.33 | 11.1 | 12.12 | 11.59 |
Equity Dividend | 0 | 0 | 0 | 0.59 |
Preference Dividend | 0 | 0 | 0 | 0.11 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.14 |
Equity Dividend (%) | 9 | 0 | 0 | 7 |
Earning Per Share (Rs.) | 1.44 | 1.04 | 0.3 | 2.16 |
Book Value | 46.35 | 44.73 | 43.9 | 43.46 |
Extraordinary Items | 0 | 1.14 | 1.83 | -0.26 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 8.49 | 8.49 | 8.49 | 10.39 |
Reserves and Surplus | 30.85 | 29.47 | 28.77 | 28.4 |
Total Shareholders Funds | 39.34 | 37.96 | 37.26 | 38.79 |
Secured Loans | 26.67 | 30.37 | 30.39 | 30.78 |
Unsecured Loans | 0.68 | 0.74 | 0.69 | 1.25 |
Total Debt | 27.35 | 31.11 | 31.08 | 32.03 |
Minority Interest | 0.75 | 0.93 | 0.82 | 1.39 |
Total Liabilities | 67.44 | 70 | 69.16 | 72.21 |
APPLICATION OF FUNDS : | ||||
Gross Block | 29.92 | 28.37 | 26.75 | 136.82 |
Less: Accum. Depreciation | 7.41 | 4.93 | 2.48 | 113.92 |
Net Block | 22.51 | 23.44 | 24.27 | 22.9 |
Capital Work in Progress | 0.07 | 0.96 | 0.66 | 3.07 |
Investments | 0.63 | 0.53 | 0.46 | 0.05 |
Current Assets, Loans and Advances | ||||
Inventories | 29.92 | 33.32 | 38.22 | 38.12 |
Sundry Debtors | 16.49 | 14.01 | 14.42 | 14.54 |
Cash and Bank Balance | 5.49 | 5.63 | 5.28 | 5.37 |
Loans and Advances | 6.72 | 6.86 | 7.56 | 4.74 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 14.19 | 14.61 | 20.53 | 14.48 |
Provisions | 0.18 | 0.15 | 1.19 | 2.12 |
Net Current Assets | 44.25 | 45.06 | 43.76 | 46.17 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 67.46 | 69.99 | 69.15 | 72.19 |
Contingent Liabilities | 0.91 | 1.32 | 1.93 | 1.5 |
If I had made LUMPSUM investment of ₹ 1,00,000
in THE WESTERN INDIA PLY LTD
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %