- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 2.69 | 3.03 | 4.37 | 7.85 | 5.83 |
Other Income | 2.73 | 3.8 | 0.29 | 0.02 | 0.22 |
Stock Adjustments | 0.21 | -0.28 | 0.04 | -1.24 | 1.51 |
Total Income | 5.63 | 6.55 | 4.7 | 6.63 | 7.56 |
EXPENDITURE : | |||||
Raw Materials | 1.2 | 1.05 | 1.58 | 3.82 | 5.22 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 |
Other Manufacturing Expenses | 0.04 | 0.08 | 0.06 | 0.09 | 0.05 |
Employee Cost | 0.33 | 0.33 | 0.63 | 0.43 | 0.29 |
Selling and Administration Expenses | 0.96 | 1.28 | 0.89 | 1.09 | 1.14 |
Miscellaneous Expenses | 0.52 | 0.06 | 0.62 | 0.47 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.51 | 3.73 | 0.89 | 0.7 | 0.81 |
Interest and Financial Charges | 0.29 | 0.21 | 0.68 | 0.53 | 0.45 |
Profit before Depreciation and Tax | 2.22 | 3.52 | 0.21 | 0.17 | 0.36 |
Depreciation | 2.39 | 2.65 | 0.2 | 0.28 | 0.05 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0.16 | 0.88 | 0.02 | -0.11 | 0.31 |
Tax | 0.07 | 0.1 | 0.05 | 0.03 | 0.05 |
Profit After Tax | -0.23 | 0.78 | -0.03 | -0.14 | 0.26 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 3.03 | 3.2 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 2.8 | 3.98 | -0.03 | -0.14 | 0.26 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.07 |
P and L Balance brought forward | 13 | 9.12 | 5.27 | 5.41 | 5.22 |
Appropriations | 0 | 0.1 | 0 | 0 | 0 |
P and L Bal. carried down | 15.8 | 13 | 5.23 | 5.27 | 5.41 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 25.7 | 36.55 | 0 | 0 | 3.27 |
Book Value | 514.37 | 503.67 | 128.44 | 128.88 | 130.72 |
Extraordinary Items | 0 | 0 | 0 | 0.02 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 0.11 | 0.11 | 0.08 | 0.08 | 0.08 |
Reserves and Surplus | 77.26 | 78.36 | 10.04 | 10.08 | 10.22 |
Total Shareholders Funds | 77.37 | 78.47 | 10.12 | 10.16 | 10.3 |
Secured Loans | 0 | 0 | 0.25 | 0.42 | 0.41 |
Unsecured Loans | 2.62 | 3.19 | 2.52 | 7.51 | 6.03 |
Total Debt | 2.62 | 3.19 | 2.77 | 7.93 | 6.44 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 79.99 | 81.66 | 12.89 | 18.09 | 16.74 |
APPLICATION OF FUNDS : | |||||
Gross Block | 29.62 | 29.62 | 4.66 | 4.62 | 2.62 |
Less: Accum. Depreciation | 5.04 | 2.65 | 1.39 | 1.2 | 0 |
Net Block | 24.58 | 26.97 | 3.27 | 3.42 | 2.62 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0.8 |
Investments | 52.89 | 51.49 | 7.59 | 8.59 | 8.64 |
Current Assets, Loans and Advances | |||||
Inventories | 0.58 | 0.37 | 0.65 | 0.61 | 1.85 |
Sundry Debtors | 0.17 | 0.68 | 0.29 | 0.45 | 0.16 |
Cash and Bank Balance | 2.33 | 1.8 | 1.44 | 0.68 | 0.66 |
Loans and Advances | 1.69 | 1.36 | 1.4 | 5.73 | 3.15 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 2.22 | 0.99 | 1.31 | 1.02 | 0.87 |
Provisions | 0.03 | 0.03 | 0.43 | 0.36 | 0.27 |
Net Current Assets | 2.52 | 3.19 | 2.04 | 6.09 | 4.68 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 79.99 | 81.65 | 12.9 | 18.1 | 16.74 |
Contingent Liabilities | 0 | 0 | 0.07 | 0.35 | 0.71 |
If I had made LUMPSUM investment of ₹ 1,00,000
in THACKER & CO.LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %