- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1313.46 | 1187.95 | 943.7 | 929.18 | 1036.78 |
| Other Income | 37.38 | 52.07 | 41.23 | 31.55 | 14.64 |
| Stock Adjustments | 61.66 | 45.47 | 68.4 | -21.54 | 36.68 |
| Total Income | 1412.5 | 1285.49 | 1053.33 | 939.19 | 1088.1 |
| EXPENDITURE : | |||||
| Raw Materials | 661.96 | 596.07 | 446.13 | 398.21 | 596.27 |
| Excise Duty | 0 | 3.59 | 7.84 | 8.04 | 7.95 |
| Power and Fuel Cost | 28.3 | 19.67 | 29.71 | 19.8 | 17.12 |
| Other Manufacturing Expenses | 208.42 | 196.48 | 171.59 | 136.03 | 135.99 |
| Employee Cost | 164.22 | 140.48 | 126.82 | 109 | 88.46 |
| Selling and Administration Expenses | 113.7 | 101.39 | 79.5 | 83.01 | 83.27 |
| Miscellaneous Expenses | 1.03 | 5.74 | 4.51 | 2.38 | 9.69 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 234.86 | 222.07 | 187.23 | 182.73 | 149.35 |
| Interest and Financial Charges | 32.4 | 22.89 | 18.82 | 10.04 | 8.62 |
| Profit before Depreciation and Tax | 202.46 | 199.18 | 168.41 | 172.69 | 140.73 |
| Depreciation | 38.35 | 29.29 | 24.14 | 26.03 | 31.88 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 164.11 | 169.9 | 144.27 | 146.67 | 108.85 |
| Tax | 45.07 | 49.92 | 42.79 | 46.83 | 33.65 |
| Profit After Tax | 119.04 | 119.98 | 101.48 | 99.84 | 75.2 |
| Minority Interest after PAT | 2.28 | 0.52 | -1.47 | -0.55 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 116.76 | 119.46 | 102.94 | 100.39 | 75.2 |
| Adjustment below Net Profit | -0.51 | -3.51 | 1.48 | -3.33 | -3.39 |
| P and L Balance brought forward | 535.54 | 419.59 | 315.17 | 248.66 | 173.89 |
| Appropriations | 0 | 0 | 0 | 28.47 | 31.47 |
| P and L Bal. carried down | 651.79 | 535.54 | 419.59 | 317.26 | 214.24 |
| Equity Dividend | 0 | 0 | 0 | 23.65 | 15.76 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 4.82 | 3.21 |
| Equity Dividend (%) | 0 | 0 | 0 | 30 | 50 |
| Earning Per Share (Rs.) | 47.73 | 48.84 | 39.14 | 36.34 | 22.84 |
| Book Value | 338.14 | 289.75 | 261.93 | 221.04 | 196.28 |
| Extraordinary Items | -0.08 | -3.4 | 0.21 | 0.6 | 1.51 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 24.46 | 24.46 | 26.3 | 26.3 | 31.53 |
| Reserves and Surplus | 802.67 | 684.33 | 662.59 | 555.04 | 589.36 |
| Total Shareholders Funds | 827.13 | 708.79 | 688.89 | 581.34 | 620.89 |
| Secured Loans | 535.97 | 406.63 | 204.21 | 310.96 | 155.94 |
| Unsecured Loans | 131.04 | 130.47 | 152.92 | 34.81 | 73.84 |
| Total Debt | 667.01 | 537.1 | 357.13 | 345.77 | 229.78 |
| Minority Interest | 6.28 | 3.95 | 3.86 | 5.12 | 5.51 |
| Total Liabilities | 1500.42 | 1249.84 | 1049.88 | 932.23 | 856.18 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 433.69 | 321.93 | 207.15 | 184.99 | 483.39 |
| Less: Accum. Depreciation | 114.35 | 76.53 | 4.42 | 22.09 | 324.9 |
| Net Block | 319.34 | 245.4 | 202.73 | 162.9 | 158.49 |
| Capital Work in Progress | 54.11 | 53.45 | 17.48 | 11.97 | 3.83 |
| Investments | 262.68 | 237.15 | 278.69 | 268.24 | 195.5 |
| Current Assets, Loans and Advances | |||||
| Inventories | 477.87 | 391.08 | 308.76 | 214.67 | 227.6 |
| Sundry Debtors | 325.72 | 276.86 | 189.87 | 181.5 | 243.73 |
| Cash and Bank Balance | 53.8 | 57.63 | 64.03 | 64.12 | 59.97 |
| Loans and Advances | 140.88 | 134.64 | 97.87 | 111.94 | 101.81 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 132.22 | 132.63 | 108.5 | 74.39 | 109.3 |
| Provisions | 1.76 | 13.75 | 1.06 | 8.72 | 25.43 |
| Net Current Assets | 864.29 | 713.83 | 550.97 | 489.12 | 498.38 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1500.42 | 1249.83 | 1049.87 | 932.23 | 856.2 |
| Contingent Liabilities | 196.09 | 150.07 | 133.51 | 99.87 | 90.27 |
If I had made LUMPSUM investment of ₹ 1,00,000
in TECHNOCRAFT INDUSTRIES (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
