| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 146463 | 123104 | 117966 | 108646 | 94652.5 |
| Other Income | 4311 | 3642 | 4221 | 3084 | 3719.66 |
| Stock Adjustments | 0 | 0 | 1 | 0 | 0 |
| Total Income | 150774 | 126746 | 122188 | 111730 | 98372.16 |
| EXPENDITURE : | |||||
| Raw Materials | 40 | 86 | 94 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 4.09 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 573.87 |
| Other Manufacturing Expenses | 2230 | 2614 | 2715 | 2571 | 24485.93 |
| Employee Cost | 78246 | 66396 | 61621 | 55348 | 38701.15 |
| Selling and Administration Expenses | 20387 | 16808 | 16392 | 15589 | 4842.25 |
| Miscellaneous Expenses | 6054 | 4684 | 4834 | 4461 | 1563.5 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 43817 | 36158 | 36532 | 33761 | 28201.37 |
| Interest and Financial Charges | 198 | 52 | 32 | 33 | 104.19 |
| Profit before Depreciation and Tax | 43619 | 36106 | 36500 | 33728 | 28097.18 |
| Depreciation | 2056 | 2014 | 1987 | 1888 | 1798.69 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 41563 | 34092 | 34513 | 31840 | 26298.49 |
| Tax | 10001 | 8212 | 8156 | 7502 | 6238.79 |
| Profit After Tax | 31562 | 25880 | 26357 | 24338 | 20059.7 |
| Minority Interest after PAT | 90 | 54 | 68 | 68 | 207.52 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 31472 | 25826 | 26289 | 24270 | 19852.18 |
| Adjustment below Net Profit | -16165 | -4897 | -254 | -103 | 20.97 |
| P and L Balance brought forward | 79755 | 71071 | 56113 | 43904 | 39504.51 |
| Appropriations | 9542 | 12245 | 11077 | 11958 | 20365.01 |
| P and L Bal. carried down | 85520 | 79755 | 71071 | 56113 | 39012.65 |
| Equity Dividend | 10085 | 9284 | 9162 | 7993 | 15473.87 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 1339 | 1442 | 1785 | 1486 | 2635.69 |
| Equity Dividend (%) | 3000 | 5000 | 4700 | 4350 | 7900 |
| Earning Per Share (Rs.) | 83.93 | 135.21 | 124.39 | 115.65 | 87.9 |
| Book Value | 238.01 | 446.14 | 434.9 | 360.77 | 258.51 |
| Extraordinary Items | 62.51 | 168.95 | 9.1 | 359.17 | 552.28 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 375 | 191 | 197 | 197 | 195.87 |
| Reserves and Surplus | 89071 | 84937 | 86017 | 70875 | 50438.89 |
| Total Shareholders Funds | 89446 | 85128 | 86214 | 71072 | 50634.76 |
| Secured Loans | 62 | 66 | 89 | 244 | 171.09 |
| Unsecured Loans | 1874 | 1895 | 1370 | 1213 | 1309.5 |
| Total Debt | 1936 | 1961 | 1459 | 1457 | 1480.59 |
| Minority Interest | 453 | 402 | 366 | 355 | 1127.76 |
| Total Liabilities | 91835 | 87491 | 88039 | 72884 | 53243.11 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 26965 | 25003 | 22988 | 21586 | 19409.27 |
| Less: Accum. Depreciation | 14675 | 13030 | 11287 | 9812 | 7771.1 |
| Net Block | 12290 | 11973 | 11701 | 11774 | 11638.17 |
| Capital Work in Progress | 963 | 1278 | 1541 | 1670 | 2766.37 |
| Investments | 29330 | 36008 | 41980 | 22822 | 1661.78 |
| Current Assets, Loans and Advances | |||||
| Inventories | 10 | 26 | 21 | 16 | 16.07 |
| Sundry Debtors | 27346 | 24943 | 22617 | 24073 | 20437.94 |
| Cash and Bank Balance | 12848 | 7161 | 4149 | 6788 | 18556.04 |
| Loans and Advances | 32317 | 24908 | 21550 | 21988 | 18584.51 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 18007 | 15127 | 12180 | 13692 | 12762.61 |
| Provisions | 5262 | 3679 | 3340 | 2555 | 7655.16 |
| Net Current Assets | 49252 | 38232 | 32817 | 36618 | 37176.79 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 91835 | 87491 | 88039 | 72884 | 53243.11 |
| Contingent Liabilities | 3227 | 3000 | 6592 | 15167.92 | 4267.03 |
If I had made LUMPSUM investment of ₹ 1,00,000
in TATA CONSULTANCY SERVICES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
