- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1245.33 | 1085.09 | 1010.54 | 793.54 | 1070.65 |
| Other Income | 10.14 | 18.54 | 32.31 | 73.56 | 12.57 |
| Stock Adjustments | -17.78 | 34.61 | 1.71 | -2.25 | -60.52 |
| Total Income | 1237.69 | 1138.24 | 1044.56 | 864.85 | 1022.7 |
| EXPENDITURE : | |||||
| Raw Materials | 670.84 | 599.09 | 516.71 | 428.74 | 606.04 |
| Excise Duty | 0 | 36.19 | 121.69 | 92.92 | 120.78 |
| Power and Fuel Cost | 261.73 | 206.04 | 170.98 | 151.31 | 227.86 |
| Other Manufacturing Expenses | 74.32 | 64.81 | 55.07 | 39.04 | 24.4 |
| Employee Cost | 35.81 | 32.04 | 28.33 | 32.71 | 27.32 |
| Selling and Administration Expenses | 78.72 | 71 | 37.48 | 24.04 | 19.69 |
| Miscellaneous Expenses | 14.91 | 21.53 | 18.34 | 26.83 | 10.51 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 101.36 | 107.54 | 95.97 | 69.27 | -13.9 |
| Interest and Financial Charges | 6.85 | 6.72 | 34.35 | 14.76 | 19.59 |
| Profit before Depreciation and Tax | 94.51 | 100.82 | 61.62 | 54.51 | -33.49 |
| Depreciation | 20 | 22.22 | 15.76 | 17.58 | 20.6 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 74.51 | 78.6 | 45.85 | 36.93 | -54.09 |
| Tax | 17.48 | 25.29 | 32.41 | 0.03 | -18.3 |
| Profit After Tax | 57.03 | 53.31 | 13.44 | 36.9 | -35.79 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | -6.84 |
| Profit after Minority Interest and P/L of Assoc. Co. | 57.03 | 53.31 | 13.44 | 36.9 | -42.63 |
| Adjustment below Net Profit | -0.92 | 0 | 0.25 | 0 | -14.11 |
| P and L Balance brought forward | 74.21 | 20.9 | 7.45 | -29.52 | 27.22 |
| Appropriations | 4.5 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 125.82 | 74.21 | 21.14 | 7.38 | -29.52 |
| Equity Dividend | 4.5 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 10 | 5 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 6.34 | 5.93 | 1.49 | 4.1 | 0 |
| Book Value | 47.25 | 40.77 | 34.87 | 31.4 | 27.3 |
| Extraordinary Items | -0.36 | 2.99 | 15.92 | 65.66 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 89.97 | 89.97 | 89.97 | 89.97 | 89.97 |
| Reserves and Surplus | 335.17 | 276.85 | 223.74 | 212.38 | 175.48 |
| Total Shareholders Funds | 425.14 | 366.82 | 313.71 | 302.35 | 265.45 |
| Secured Loans | 39.87 | 35.99 | 39.31 | 56.93 | 86.76 |
| Unsecured Loans | 25.35 | 24.48 | 61.03 | 12.85 | 20.66 |
| Total Debt | 65.22 | 60.47 | 100.34 | 69.78 | 107.42 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 490.36 | 427.29 | 414.05 | 372.13 | 372.87 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 285.67 | 229.3 | 231.31 | 1262.94 | 1272.1 |
| Less: Accum. Depreciation | 55.21 | 36.74 | 15.48 | 1045.06 | 1025.33 |
| Net Block | 230.46 | 192.56 | 215.83 | 217.88 | 246.77 |
| Capital Work in Progress | 20.34 | 37.17 | 15.27 | 15.46 | 17.76 |
| Investments | 1.36 | 3.19 | 0.41 | 0.37 | 2 |
| Current Assets, Loans and Advances | |||||
| Inventories | 78.76 | 105.89 | 70.67 | 61.66 | 83.57 |
| Sundry Debtors | 71.66 | 66.58 | 68.21 | 31.37 | 63.92 |
| Cash and Bank Balance | 198.29 | 162.56 | 115.08 | 115.07 | 75.71 |
| Loans and Advances | 41.17 | 52.34 | 76.2 | 86.9 | 149.23 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 109.94 | 144.78 | 147.05 | 156.16 | 265.68 |
| Provisions | 41.73 | 48.21 | 0.57 | 0.42 | 0.42 |
| Net Current Assets | 238.21 | 194.38 | 182.54 | 138.42 | 106.33 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 490.37 | 427.3 | 414.05 | 372.13 | 372.86 |
| Contingent Liabilities | 125.61 | 120.35 | 46.73 | 94.49 | 93.21 |
If I had made LUMPSUM investment of ₹ 1,00,000
in TAMILNADU PETROPRODUCTS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
