- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 114.46 | 73.63 | 68.3 | 58.85 | 55.03 |
Other Income | 1.62 | 1.78 | 1.31 | 2.64 | 1.86 |
Stock Adjustments | 0.37 | 0.11 | 0.31 | 0.36 | -0.27 |
Total Income | 116.45 | 75.52 | 69.92 | 61.85 | 56.62 |
EXPENDITURE : | |||||
Raw Materials | 94.1 | 59.19 | 55.93 | 49.58 | 43.94 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.43 | 0.47 | 0.47 | 0.43 | 0.44 |
Other Manufacturing Expenses | 1.36 | 1.36 | 1.52 | 1.38 | 1.37 |
Employee Cost | 3.93 | 3.44 | 3.24 | 3.14 | 2.78 |
Selling and Administration Expenses | 12.51 | 8.39 | 6.54 | 5.33 | 5.8 |
Miscellaneous Expenses | 1.74 | 1.25 | 1.2 | 0.85 | 0.89 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.38 | 1.42 | 1.02 | 1.16 | 1.41 |
Interest and Financial Charges | 0.12 | 0.12 | 0.14 | 0.15 | 0.13 |
Profit before Depreciation and Tax | 2.26 | 1.3 | 0.88 | 1.01 | 1.28 |
Depreciation | 0.5 | 0.94 | 0.19 | 0.17 | 0.29 |
Profit Before Tax | 1.76 | 0.36 | 0.69 | 0.84 | 0.99 |
Tax | 0.13 | -0.03 | 0.07 | -0.09 | 0.07 |
Profit After Tax | 1.63 | 0.39 | 0.62 | 0.93 | 0.92 |
Adjustment below Net Profit | 0 | 0 | -0.06 | 0 | -0.16 |
P and L Balance brought forward | 4.53 | 4.14 | 3.88 | 10.96 | 10.71 |
Appropriations | 0 | 0 | 0.3 | 0.36 | 0.51 |
P and L Bal. carried down | 6.16 | 4.53 | 4.14 | 11.53 | 10.96 |
Equity Dividend | 0 | 0 | 0.3 | 0.3 | 0.42 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.06 | 0.09 |
Equity Dividend (%) | 0 | 0 | 0 | 5 | 7 |
Earning Per Share (Rs.) | 2.72 | 0.65 | 1.04 | 1.45 | 1.4 |
Book Value | 24.05 | 20.18 | 19.04 | 29.97 | 29.02 |
Extraordinary Items | 0 | 0 | -0.01 | 0 | -0.07 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6 | 6 | 6 | 6 | 6 |
Reserves and Surplus | 8.43 | 6.11 | 5.42 | 11.98 | 11.41 |
Total Shareholders Funds | 14.43 | 12.11 | 11.42 | 17.98 | 17.41 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.79 | 0.67 | 0.79 | 0.99 | 0.95 |
Total Debt | 0.79 | 0.67 | 0.79 | 0.99 | 0.95 |
Total Liabilities | 15.22 | 12.78 | 12.21 | 18.97 | 18.36 |
APPLICATION OF FUNDS : | |||||
Gross Block | 2.81 | 2.2 | 2.09 | 6.45 | 6.42 |
Less: Accum. Depreciation | 1.62 | 1.13 | 0.19 | 5.81 | 5.7 |
Net Block | 1.19 | 1.07 | 1.9 | 0.64 | 0.72 |
Capital Work in Progress | 0 | 0 | 0 | 0.19 | 0.16 |
Investments | 2.97 | 2.14 | 1.9 | 0.86 | 0.86 |
Current Assets, Loans and Advances | |||||
Inventories | 3.26 | 2.89 | 2.77 | 2.47 | 2.11 |
Sundry Debtors | 24.05 | 30.96 | 25.96 | 35.36 | 33.84 |
Cash and Bank Balance | 2.79 | 1.36 | 1.33 | 3.05 | 1.38 |
Loans and Advances | 22.48 | 19.76 | 17.68 | 17.59 | 18.19 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 40.74 | 44.88 | 39.03 | 40.52 | 38.08 |
Provisions | 0.77 | 0.53 | 0.31 | 0.67 | 0.82 |
Net Current Assets | 11.07 | 9.56 | 8.4 | 17.28 | 16.62 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 15.23 | 12.77 | 12.2 | 18.97 | 18.36 |
Contingent Liabilities | 0.68 | 0.68 | 0.68 | 0 | 0.7 |
If I had made LUMPSUM investment of ₹ 1,00,000
in TAI INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %