- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 53.71 | 42.32 | 33.99 | 36.94 | 38.77 |
| Other Income | 2.09 | 1.46 | 1.02 | 1.29 | 1.22 |
| Total Income | 55.8 | 43.78 | 35.01 | 38.23 | 39.99 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 9.26 | 12.62 | 12.22 | 13.18 | 11.17 |
| Operating and Administrative Expenses | 36.51 | 24.44 | 22.11 | 21.99 | 24.4 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 10.03 | 6.72 | 0.68 | 3.07 | 4.41 |
| Depreciation | 1.06 | 1.09 | 1.25 | 1.66 | 1.54 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 8.98 | 5.62 | -0.58 | 1.41 | 2.87 |
| Tax | 2.59 | 1.67 | 0.32 | 0.23 | 0.91 |
| Profit After Tax | 6.39 | 3.95 | -0.9 | 1.18 | 1.96 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 6.39 | 3.95 | -0.9 | 1.18 | 1.96 |
| Adjustment below net profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 16.66 | 13.1 | 14.08 | 13.03 | 11.18 |
| Appropriations | 0.5 | 0.38 | 0.08 | 0.13 | 0.11 |
| P and L Balance carried down | 22.55 | 16.67 | 13.1 | 14.08 | 13.03 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 4.9 | 3.03 | 0 | 0.9 | 1.51 |
| Book Value | 47.92 | 43.03 | 40 | 40.69 | 39.79 |
| Extraordinary Items | 0.06 | -0.34 | -0.01 | -0.49 | 0 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 38.05 | 40.05 | 40.05 | 40.05 | 13.05 |
| Reserves and Surplus | 49.49 | 43.11 | 39.16 | 40.05 | 38.88 |
| Total Shareholders Funds | 87.54 | 83.16 | 79.21 | 80.1 | 51.93 |
| Secured Loans | 112.09 | 90.55 | 80.22 | 113.24 | 61.27 |
| Unsecured Loans | 17.64 | 18.8 | 22.46 | 8.62 | 31.64 |
| Total Debt | 129.73 | 109.35 | 102.68 | 121.86 | 92.91 |
| Minority Interest | 0 | 0 | 0 | 0 | 0.01 |
| Total Liabilities | 217.27 | 192.51 | 181.89 | 201.96 | 144.85 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 22.34 | 21.7 | 23.81 | 23.2 | 22.63 |
| Less: Accumulated Depreciation | 15.63 | 15.63 | 16.83 | 15.62 | 13.04 |
| Net Block | 6.71 | 6.07 | 6.98 | 7.58 | 9.59 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 2.03 | 2 | 15.61 | 0 | 0.09 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 56.52 | 55.66 | 50.34 | 48.48 | 46.86 |
| Loans and Advances | 183.81 | 162.74 | 133.95 | 170.6 | 114.43 |
| Less: Current Liabilities and Provisions | 31.8 | 33.96 | 25 | 24.7 | 26.13 |
| Net Current Assets | 208.53 | 184.44 | 159.29 | 194.38 | 135.16 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 217.27 | 192.51 | 181.88 | 201.96 | 144.84 |
| Contingent Liabilities | 61.52 | 61.5 | 60.7 | 87.91 | 107.5 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SYSTEMATIX CORPORATE SERVICES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
