| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 1825.6 | 1423.1 |
| Other Income | 75.1 | 61.8 |
| Stock Adjustments | -26 | 13.5 |
| Total Income | 1874.7 | 1498.4 |
| EXPENDITURE : | ||
| Raw Materials | 505.3 | 395.2 |
| Excise Duty | 0 | 0 |
| Power and Fuel Cost | 41.3 | 34.7 |
| Other Manufacturing Expenses | 98.1 | 81.6 |
| Employee Cost | 472.7 | 379.6 |
| Selling and Administration Expenses | 123.1 | 116.2 |
| Miscellaneous Expenses | 22.3 | -35.5 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 611.9 | 526.6 |
| Interest and Financial Charges | 32.3 | 22.7 |
| Profit before Depreciation and Tax | 579.6 | 503.9 |
| Depreciation | 164.2 | 131.4 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 415.4 | 372.5 |
| Tax | 83.8 | 67.1 |
| Profit After Tax | 331.6 | 305.4 |
| Minority Interest after PAT | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 331.6 | 305.4 |
| Adjustment below Net Profit | -0.4 | 0.4 |
| P and L Balance brought forward | 1284.3 | 1002.6 |
| Appropriations | 24.1 | 24.1 |
| P and L Bal. carried down | 1591.4 | 1284.3 |
| Equity Dividend | 24.1 | 24.1 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 5 | 10 |
| Earning Per Share (Rs.) | 16.58 | 15.27 |
| Book Value | 98.42 | 86.02 |
| Extraordinary Items | 3.48 | 16.05 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 200 | 200 |
| Reserves and Surplus | 1768.4 | 1520.4 |
| Total Shareholders Funds | 1968.4 | 1720.4 |
| Secured Loans | 606.6 | 692.6 |
| Unsecured Loans | 451.5 | 194.3 |
| Total Debt | 1058.1 | 886.9 |
| Minority Interest | 0 | 0 |
| Total Liabilities | 3026.5 | 2607.3 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 2171 | 1660.7 |
| Less: Accum. Depreciation | 794.2 | 630.3 |
| Net Block | 1376.8 | 1030.4 |
| Capital Work in Progress | 273.7 | 155.4 |
| Investments | 716 | 157.7 |
| Current Assets, Loans and Advances | ||
| Inventories | 43.4 | 86 |
| Sundry Debtors | 338.7 | 266.8 |
| Cash and Bank Balance | 436.9 | 967.4 |
| Loans and Advances | 551.1 | 571.3 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 673.3 | 601.4 |
| Provisions | 36.8 | 26.3 |
| Net Current Assets | 660 | 1263.8 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 3026.5 | 2607.3 |
| Contingent Liabilities | 671.6 | 476.8 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Syngene International Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
