- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 186.77 | 158.72 | 184.84 | 185.57 | 173.51 |
| Other Income | 5.08 | 4.47 | 3.08 | 2.67 | 1.98 |
| Stock Adjustments | 1.01 | 0.66 | -4.97 | 3.65 | 0.75 |
| Total Income | 192.86 | 163.85 | 182.95 | 191.89 | 176.24 |
| EXPENDITURE : | |||||
| Raw Materials | 136.66 | 109.61 | 123.14 | 135.2 | 116.75 |
| Excise Duty | 0 | 0.09 | 0.02 | 1.67 | 0.11 |
| Power and Fuel Cost | 3.63 | 3.4 | 3.01 | 2.69 | 2.76 |
| Other Manufacturing Expenses | 1.72 | 1.24 | 1.17 | 1.78 | 1.37 |
| Employee Cost | 15.21 | 14.77 | 14.33 | 13.61 | 13.5 |
| Selling and Administration Expenses | 16.9 | 16.43 | 20.03 | 16.83 | 20.67 |
| Miscellaneous Expenses | 1.82 | 2.26 | 1.77 | 0.87 | 1.71 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 16.93 | 16.04 | 19.48 | 19.24 | 19.36 |
| Interest and Financial Charges | 0.25 | 0.3 | 0.36 | 0.14 | 0.29 |
| Profit before Depreciation and Tax | 16.68 | 15.74 | 19.12 | 19.1 | 19.07 |
| Depreciation | 4 | 3.73 | 3.12 | 3 | 3.43 |
| Profit Before Tax | 12.68 | 12.02 | 15.99 | 16.11 | 15.64 |
| Tax | 1.59 | 3.37 | 5.34 | 5.75 | 5.88 |
| Profit After Tax | 11.09 | 8.65 | 10.65 | 10.36 | 9.76 |
| Adjustment below Net Profit | 0 | 0.02 | -0.13 | 0 | 0 |
| P and L Balance brought forward | 7.81 | 10.02 | 8.37 | 7.08 | 7.06 |
| Appropriations | 7.5 | 10.88 | 8.88 | 10.88 | 9.73 |
| P and L Bal. carried down | 11.4 | 7.81 | 10.02 | 6.56 | 7.08 |
| Equity Dividend | 0 | 1.88 | 1.88 | 1.56 | 1.56 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.32 | 0.32 |
| Equity Dividend (%) | 0 | 0 | 2 | 2 | 2 |
| Earning Per Share (Rs.) | 0.14 | 0.11 | 0.14 | 0.13 | 0.12 |
| Book Value | 1.7 | 1.56 | 1.46 | 1.39 | 1.28 |
| Extraordinary Items | 0 | 0 | -0.01 | -0.05 | -0.55 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 78.07 | 78.07 | 78.07 | 78.07 | 78.07 |
| Reserves and Surplus | 54.56 | 43.88 | 36.08 | 30.63 | 22.16 |
| Total Shareholders Funds | 132.63 | 121.95 | 114.15 | 108.7 | 100.23 |
| Secured Loans | 8.67 | 7.78 | 6.21 | 5.62 | 5.94 |
| Unsecured Loans | 1.97 | 6.58 | 7.42 | 0.42 | 0.31 |
| Total Debt | 10.64 | 14.36 | 13.63 | 6.04 | 6.25 |
| Total Liabilities | 143.27 | 136.31 | 127.78 | 114.74 | 106.48 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 131.52 | 129.04 | 121.66 | 82.41 | 80.43 |
| Less: Accum. Depreciation | 42.96 | 40.08 | 36.94 | 36.56 | 34.65 |
| Net Block | 88.56 | 88.96 | 84.72 | 45.85 | 45.78 |
| Capital Work in Progress | 0 | 0.64 | 0.25 | 4.72 | 0 |
| Investments | 1.51 | 2.04 | 1.28 | 23.47 | 6.48 |
| Current Assets, Loans and Advances | |||||
| Inventories | 13.72 | 11.04 | 10.01 | 15.47 | 10.94 |
| Sundry Debtors | 41.33 | 37.7 | 45.99 | 46 | 31.16 |
| Cash and Bank Balance | 7.87 | 6.27 | 7.27 | 5.69 | 6.77 |
| Loans and Advances | 20.22 | 24.57 | 25.83 | 34.4 | 36.63 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 28.22 | 33.41 | 45.55 | 56.65 | 27.16 |
| Provisions | 1.72 | 1.51 | 2.05 | 4.21 | 4.14 |
| Net Current Assets | 53.2 | 44.66 | 41.5 | 40.7 | 54.2 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 143.27 | 136.3 | 127.75 | 114.74 | 106.46 |
| Contingent Liabilities | 0 | 0 | 0 | 0.83 | 0.83 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SYNCOM FORMULATIONS (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
