- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 843.61 | 798.25 | 764.75 | 445.55 | 525.87 |
Other Income | 38.91 | 54.14 | 43.27 | 33.35 | 33.69 |
Stock Adjustments | 15.54 | 1.7 | 18.16 | 3.2 | 13.09 |
Total Income | 898.06 | 854.09 | 826.18 | 482.1 | 572.65 |
EXPENDITURE : | |||||
Raw Materials | 468.54 | 387.03 | 383.04 | 204.49 | 252.61 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 1.93 | 0.91 | 1.5 | 0.77 | 1.54 |
Other Manufacturing Expenses | 17.11 | 6 | 17.23 | 6.95 | 10.64 |
Employee Cost | 103.06 | 72.69 | 68.27 | 42.52 | 46.2 |
Selling and Administration Expenses | 110.98 | 89.9 | 92.5 | 47.63 | 82.93 |
Miscellaneous Expenses | 48.63 | 23.74 | 21.11 | 10.23 | 12.57 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 147.81 | 273.82 | 242.53 | 169.51 | 166.17 |
Interest and Financial Charges | 7.79 | 2.21 | 0.71 | 0.36 | 0.8 |
Profit before Depreciation and Tax | 140.02 | 271.61 | 241.82 | 169.15 | 165.37 |
Depreciation | 9.86 | 6.81 | 6.88 | 4.3 | 4.1 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 130.16 | 264.8 | 234.94 | 164.85 | 161.27 |
Tax | 38.61 | 72.25 | 68.66 | 46.48 | 45.36 |
Profit After Tax | 91.55 | 192.55 | 166.28 | 118.37 | 115.91 |
Minority Interest after PAT | -0.72 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 92.27 | 192.55 | 166.28 | 118.37 | 115.91 |
Adjustment below Net Profit | -6.49 | -7.44 | -5.02 | 0 | -0.08 |
P and L Balance brought forward | 560.28 | 403.15 | 261.13 | 245.2 | 188.25 |
Appropriations | 31.48 | 27.98 | 19.24 | 105.25 | 58.89 |
P and L Bal. carried down | 614.58 | 560.28 | 403.15 | 258.32 | 245.2 |
Equity Dividend | 31.48 | 27.98 | 19.24 | 87.45 | 48.97 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 17.8 | 9.92 |
Equity Dividend (%) | 225 | 225 | 225 | 1250 | 700 |
Earning Per Share (Rs.) | 13.19 | 27.53 | 23.77 | 28.75 | 30.3 |
Book Value | 95.22 | 87.44 | 66.48 | 91.09 | 87.54 |
Extraordinary Items | -16.02 | 5.37 | 2.14 | 9.92 | 11.57 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 13.99 | 13.99 | 13.99 | 7 | 7 |
Reserves and Surplus | 652.07 | 597.62 | 451.06 | 311.63 | 299.22 |
Total Shareholders Funds | 666.06 | 611.61 | 465.05 | 318.63 | 306.22 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 194.91 | 27.86 | 21.67 | 6.7 | 7.11 |
Total Debt | 194.91 | 27.86 | 21.67 | 6.7 | 7.11 |
Minority Interest | 3.36 | 0 | 0 | 0 | 0 |
Total Liabilities | 864.33 | 639.47 | 486.72 | 325.33 | 313.33 |
APPLICATION OF FUNDS : | |||||
Gross Block | 300.88 | 137.99 | 186.04 | 192.94 | 160.06 |
Less: Accum. Depreciation | 63.5 | 56.2 | 106.61 | 115.45 | 91.69 |
Net Block | 237.38 | 81.79 | 79.43 | 77.49 | 68.37 |
Capital Work in Progress | 5.84 | 0 | 0 | 3.01 | 0 |
Investments | 458.49 | 422.37 | 291.54 | 162.29 | 242.3 |
Current Assets, Loans and Advances | |||||
Inventories | 119.49 | 79.57 | 77.33 | 55.07 | 45.7 |
Sundry Debtors | 104.69 | 61.51 | 52.31 | 46.87 | 32.67 |
Cash and Bank Balance | 53.75 | 22.56 | 46.96 | 46.39 | 7.51 |
Loans and Advances | 93.97 | 89.72 | 57.99 | 31.62 | 26.5 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 192.65 | 102 | 109.7 | 86.63 | 60.58 |
Provisions | 16.63 | 16.05 | 9.14 | 10.79 | 49.14 |
Net Current Assets | 162.62 | 135.31 | 115.75 | 82.53 | 2.66 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 864.33 | 639.47 | 486.72 | 325.32 | 313.33 |
Contingent Liabilities | 253.37 | 34.86 | 35.07 | 2.3 | 2.03 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Symphony Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %