- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 44.6 | 41.97 | 39.57 | 31.53 | 29.53 |
| Other Income | 0.63 | 0.79 | 3.4 | 0.27 | 0.3 |
| Total Income | 45.23 | 42.76 | 42.97 | 31.8 | 29.83 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 5.39 | 2.03 | 2.64 | 2.7 | 2.06 |
| Operating and Administrative Expenses | 32.71 | 35.95 | 29.71 | 28.42 | 22.16 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 7.13 | 4.78 | 10.61 | 0.68 | 5.61 |
| Depreciation | 0.95 | 0.93 | 0.95 | 1.01 | 1.23 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6.18 | 3.86 | 9.66 | -0.33 | 4.38 |
| Tax | 1.56 | 1.62 | 2.9 | 0.06 | 1.44 |
| Profit After Tax | 4.62 | 2.24 | 6.76 | -0.39 | 2.94 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 4.62 | 2.24 | 6.76 | -0.39 | 2.94 |
| Adjustment below net profit | -0.05 | -0.16 | -0.12 | 0 | 0 |
| P and L Balance brought forward | 9.02 | 7.49 | 1.25 | 2.09 | 1.51 |
| Appropriations | 1.44 | 0.55 | 0.36 | 0.36 | 2.36 |
| P and L Balance carried down | 12.16 | 9.02 | 7.54 | 1.34 | 2.09 |
| Equity Dividend | 0.3 | 0.3 | 0.36 | 0.3 | 0.3 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0.06 | 0.06 | 0 | 0.06 | 0.06 |
| Equity Dividend (%) | 10 | 10 | 9 | 10 | 10 |
| Earning Per Share (Rs.) | 15.5 | 7.51 | 22.67 | 0 | 9.64 |
| Book Value | 96.31 | 87.4 | 81.24 | 52.58 | 55.07 |
| Extraordinary Items | -0.2 | -0.16 | 0.01 | 0 | 0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 2.98 | 2.98 | 2.98 | 2.98 | 2.98 |
| Reserves and Surplus | 25.74 | 23.09 | 21.25 | 12.7 | 13.44 |
| Total Shareholders Funds | 28.72 | 26.07 | 24.23 | 15.68 | 16.42 |
| Secured Loans | 21.82 | 23.42 | 25.54 | 8.93 | 4.73 |
| Unsecured Loans | 26.59 | 17.34 | 1.42 | 2.54 | 0.64 |
| Total Debt | 48.41 | 40.76 | 26.96 | 11.47 | 5.37 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 77.13 | 66.83 | 51.19 | 27.15 | 21.79 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 10.35 | 8.01 | 6.97 | 13.21 | 12.14 |
| Less: Accumulated Depreciation | 2.65 | 1.87 | 0.95 | 7.09 | 6.14 |
| Net Block | 7.7 | 6.14 | 6.02 | 6.12 | 6 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 8.42 | 8.93 | 6.4 | 7.26 | 5.83 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 94.48 | 70.99 | 82.01 | 60.1 | 58.57 |
| Loans and Advances | 63.28 | 61.74 | 17.88 | 11.03 | 8.85 |
| Less: Current Liabilities and Provisions | 96.73 | 80.99 | 61.12 | 57.35 | 57.44 |
| Net Current Assets | 61.03 | 51.74 | 38.77 | 13.78 | 9.98 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 77.15 | 66.81 | 51.19 | 27.16 | 21.81 |
| Contingent Liabilities | 20.63 | 15.96 | 15.49 | 0.74 | 5.63 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SWASTIKA INVESTMART LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
