| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1348.63 | 2490.25 | 1901.68 | 1784.13 | 37.22 |
| Other Income | 85.34 | 52.93 | 20.46 | 3.72 | 0.09 |
| Stock Adjustments | 85.16 | 86.55 | 23.18 | -14.16 | 0.84 |
| Total Income | 1519.13 | 2629.73 | 1945.32 | 1773.69 | 38.15 |
| EXPENDITURE : | |||||
| Raw Materials | 1122.11 | 2234.38 | 1748.4 | 1692.29 | 37.36 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 65.49 | 58.95 | 26.93 | 0 | 0 |
| Other Manufacturing Expenses | 53.45 | 32.04 | 18.16 | 4.23 | 0 |
| Employee Cost | 8.05 | 11.04 | 6.71 | 2.92 | 0.03 |
| Selling and Administration Expenses | 20.63 | 19.3 | 8.39 | 8.06 | 0.31 |
| Miscellaneous Expenses | 1.03 | 0.16 | 0.75 | 0 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 248.37 | 273.88 | 135.99 | 66.19 | 0.43 |
| Interest and Financial Charges | 136.84 | 130.89 | 83.58 | 50.22 | 0 |
| Profit before Depreciation and Tax | 111.53 | 142.99 | 52.41 | 15.97 | 0.43 |
| Depreciation | 60.85 | 74.4 | 33.33 | 4.42 | 0.14 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 50.68 | 68.59 | 19.07 | 11.54 | 0.3 |
| Tax | 4.45 | 0.64 | 1.46 | 2.75 | 0.11 |
| Profit After Tax | 46.23 | 67.95 | 17.61 | 8.79 | 0.19 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 46.23 | 67.95 | 17.61 | 8.79 | 0.19 |
| Adjustment below Net Profit | 0.33 | -0.55 | 0 | 0 | 0 |
| P and L Balance brought forward | 117.95 | 52.19 | 34.58 | 25.79 | 0.49 |
| Appropriations | 0 | 1.65 | 0 | 0 | 0 |
| P and L Bal. carried down | 164.51 | 117.95 | 52.19 | 34.58 | 0.68 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 36.54 | 53.72 | 13.92 | 6.95 | 0.15 |
| Book Value | 494.62 | 457.81 | 405.84 | 362.92 | 10.63 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 102.65 | 102.65 | 12.65 | 18.65 | 12.65 |
| Reserves and Surplus | 613.05 | 566.49 | 500.73 | 446.45 | 0.79 |
| Total Shareholders Funds | 715.7 | 669.14 | 513.38 | 465.1 | 13.44 |
| Secured Loans | 864.83 | 996.71 | 884.65 | 365.97 | 0 |
| Unsecured Loans | 626.28 | 513.56 | 587.81 | 349.98 | 10.26 |
| Total Debt | 1491.11 | 1510.27 | 1472.46 | 715.95 | 10.26 |
| Minority Interest | 0.23 | 0.21 | 0.03 | 0.03 | 0 |
| Total Liabilities | 2207.04 | 2179.62 | 1985.87 | 1181.08 | 23.7 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1364.06 | 1342.2 | 1211.35 | 456.26 | 2.28 |
| Less: Accum. Depreciation | 186.76 | 125.91 | 51.51 | 19.72 | 1.7 |
| Net Block | 1177.3 | 1216.29 | 1159.84 | 436.54 | 0.58 |
| Capital Work in Progress | 0 | 18.18 | 49.77 | 59.58 | 0 |
| Investments | 108.17 | 3.2 | 0.34 | 4.61 | 0.29 |
| Current Assets, Loans and Advances | |||||
| Inventories | 280.03 | 181.32 | 81.04 | 35.61 | 1.61 |
| Sundry Debtors | 626.68 | 727.98 | 636.79 | 516.25 | 15.01 |
| Cash and Bank Balance | 21.46 | 34.73 | 54.56 | 17.24 | 0.23 |
| Loans and Advances | 199.57 | 119.88 | 169.45 | 230.86 | 19.42 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 201.56 | 107.21 | 157.99 | 116.95 | 13.35 |
| Provisions | 4.62 | 14.75 | 7.94 | 2.67 | 0.09 |
| Net Current Assets | 921.56 | 941.95 | 775.91 | 680.34 | 22.83 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2207.03 | 2179.62 | 1985.86 | 1181.07 | 23.7 |
| Contingent Liabilities | 0.17 | 0.17 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SVP GLOBAL VENTURES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
