- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 181.54 | 207.32 |
Other Income | 0.44 | 0.26 |
Stock Adjustments | 4.01 | 17.3 |
Total Income | 185.99 | 224.88 |
EXPENDITURE : | ||
Raw Materials | 137.16 | 164.2 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 4.88 | 5.58 |
Other Manufacturing Expenses | 9.36 | 10.1 |
Employee Cost | 11.41 | 10.85 |
Selling and Administration Expenses | 3.69 | 19.54 |
Miscellaneous Expenses | 1.53 | -2.24 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 17.96 | 16.84 |
Interest and Financial Charges | 10.41 | 9.5 |
Profit before Depreciation and Tax | 7.55 | 7.34 |
Depreciation | 6.59 | 6.39 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 0.96 | 0.94 |
Tax | -0.46 | 0.59 |
Profit After Tax | 1.42 | 0.35 |
Minority Interest after PAT | 0 | -0.01 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 1.41 | 0.36 |
Adjustment below Net Profit | 0.01 | -0.02 |
P and L Balance brought forward | 38.6 | 38.25 |
Appropriations | 0 | 0 |
P and L Bal. carried down | 40.02 | 38.6 |
Equity Dividend | 0 | 0 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0 |
Equity Dividend (%) | 0 | 0 |
Earning Per Share (Rs.) | 0.73 | 0.19 |
Book Value | 45.12 | 44.38 |
Extraordinary Items | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 19.26 | 19.26 |
Reserves and Surplus | 67.65 | 66.23 |
Total Shareholders Funds | 86.91 | 85.49 |
Secured Loans | 93.49 | 96.45 |
Unsecured Loans | 5.05 | 15.67 |
Total Debt | 98.54 | 112.12 |
Minority Interest | 0.02 | 0.02 |
Total Liabilities | 185.47 | 197.63 |
APPLICATION OF FUNDS : | ||
Gross Block | 159.45 | 156.99 |
Less: Accum. Depreciation | 102.83 | 96.25 |
Net Block | 56.62 | 60.74 |
Capital Work in Progress | 0 | 0 |
Investments | 0 | 0 |
Current Assets, Loans and Advances | ||
Inventories | 84.15 | 88.34 |
Sundry Debtors | 30.58 | 41.83 |
Cash and Bank Balance | 4.85 | 4.16 |
Loans and Advances | 22.77 | 18.62 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 11.35 | 14 |
Provisions | 2.14 | 2.08 |
Net Current Assets | 128.86 | 136.87 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 185.48 | 197.61 |
Contingent Liabilities | 63.81 | 63.8 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SURAJ LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %