| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 5611.99 | 5109.2 | 4999.45 | 3327.76 | 4727.57 |
| Other Income | 89.35 | 38.14 | 8.41 | 4.83 | 4.66 |
| Stock Adjustments | 9.14 | -37.49 | 121.98 | 71.43 | 0.3 |
| Total Income | 5710.48 | 5109.85 | 5129.84 | 3404.02 | 4732.53 |
| EXPENDITURE : | |||||
| Raw Materials | 3710.25 | 3159.5 | 2940.19 | 2020.77 | 2904.21 |
| Excise Duty | 0 | 139.14 | 537.19 | 367.7 | 472.39 |
| Power and Fuel Cost | 206.64 | 175.03 | 163.83 | 115.92 | 147.19 |
| Other Manufacturing Expenses | 342.56 | 293.07 | 254.01 | 119.39 | 140.62 |
| Employee Cost | 228.02 | 216.15 | 187.26 | 130.98 | 168.05 |
| Selling and Administration Expenses | 330.71 | 287.14 | 264.59 | 173.93 | 221.49 |
| Miscellaneous Expenses | 18.38 | 14.58 | 12.49 | 17.21 | 7.69 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 873.92 | 825.24 | 770.28 | 458.12 | 670.9 |
| Interest and Financial Charges | 26 | 20.64 | 33.54 | 31.57 | 60.19 |
| Profit before Depreciation and Tax | 847.92 | 804.6 | 736.74 | 426.55 | 610.71 |
| Depreciation | 183.54 | 167.15 | 154.29 | 104.57 | 138.96 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 664.38 | 637.45 | 582.45 | 321.98 | 471.75 |
| Tax | 215.75 | 205.7 | 205.78 | 117.64 | 160.04 |
| Profit After Tax | 448.63 | 431.75 | 376.67 | 204.34 | 311.71 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 53.73 | 17.04 | 10.65 |
| Profit after Minority Interest and P/L of Assoc. Co. | 448.63 | 431.75 | 430.4 | 221.38 | 322.36 |
| Adjustment below Net Profit | 0 | 0 | -45.87 | 0 | 0 |
| P and L Balance brought forward | 137.82 | 183.46 | 0 | 106.7 | 0 |
| Appropriations | 448.62 | 477.39 | 201.07 | 328.08 | 322.36 |
| P and L Bal. carried down | 137.83 | 137.82 | 183.46 | 0 | 0 |
| Equity Dividend | 199.07 | 229.33 | 0 | 201.97 | 114.32 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 19.72 | 22.86 |
| Equity Dividend (%) | 650 | 600 | 750 | 500 | 450 |
| Earning Per Share (Rs.) | 35.31 | 33.98 | 33.88 | 21.16 | 23.58 |
| Book Value | 169.54 | 149.15 | 133.47 | 103.56 | 95.37 |
| Extraordinary Items | 47.68 | 0.44 | 2.74 | -4.28 | 1.51 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 25.41 | 25.41 | 25.41 | 25.41 | 25.41 |
| Reserves and Surplus | 2128.56 | 1869.49 | 1670.31 | 1290.31 | 1186.09 |
| Total Shareholders Funds | 2153.97 | 1894.9 | 1695.72 | 1315.72 | 1211.5 |
| Secured Loans | 53.1 | 82.46 | 97.09 | 200.63 | 294.92 |
| Unsecured Loans | 127.35 | 179.49 | 196.03 | 224.03 | 109.44 |
| Total Debt | 180.45 | 261.95 | 293.12 | 424.66 | 404.36 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2334.42 | 2156.85 | 1988.84 | 1740.38 | 1615.86 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2809 | 2540.61 | 2298.25 | 2085.72 | 1844.55 |
| Less: Accum. Depreciation | 1288.03 | 1187.22 | 1034.95 | 901.07 | 812.04 |
| Net Block | 1520.97 | 1353.39 | 1263.3 | 1184.65 | 1032.51 |
| Capital Work in Progress | 90.04 | 75.02 | 46.73 | 68.21 | 99.8 |
| Investments | 222.34 | 193.68 | 174.64 | 126.17 | 120.69 |
| Current Assets, Loans and Advances | |||||
| Inventories | 750.44 | 696.98 | 776.85 | 557.85 | 464.67 |
| Sundry Debtors | 387.42 | 381.94 | 275.33 | 236.22 | 237.97 |
| Cash and Bank Balance | 37.3 | 36.31 | 79.83 | 28.87 | 181.83 |
| Loans and Advances | 220.76 | 198.79 | 189.91 | 230.14 | 234.07 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 887.01 | 760.1 | 792.94 | 665.13 | 598.75 |
| Provisions | 7.84 | 19.16 | 24.81 | 26.6 | 156.93 |
| Net Current Assets | 501.07 | 534.76 | 504.17 | 361.35 | 362.86 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2334.42 | 2156.85 | 1988.84 | 1740.38 | 1615.86 |
| Contingent Liabilities | 79.16 | 51.82 | 67.37 | 69.58 | 218.93 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SUPREME INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
