| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 0 | 3.07 | 7.36 | 18.28 |
| Other Income | 0.07 | 1.88 | 1.23 | 0.12 | 0.22 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0.07 | 1.88 | 4.3 | 7.48 | 18.5 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0.66 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0.23 | 2.76 | 0 | 16.3 |
| Employee Cost | 0.08 | 0.17 | 0.15 | 0.12 | 0.11 |
| Selling and Administration Expenses | 0.08 | 1.28 | 1.14 | 7.17 | 0.41 |
| Miscellaneous Expenses | 0.02 | 0.04 | 0.06 | 0.03 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.11 | 0.16 | 0.19 | 0.17 | 0.99 |
| Interest and Financial Charges | 0 | 0.01 | 0.05 | 0 | 0.05 |
| Profit before Depreciation and Tax | -0.11 | 0.15 | 0.14 | 0.17 | 0.94 |
| Depreciation | 0 | 0.01 | 0.01 | 0.02 | 0.01 |
| Profit Before Tax | -0.11 | 0.15 | 0.13 | 0.16 | 0.93 |
| Tax | 0 | 0.04 | 0.04 | 0.05 | 0.29 |
| Profit After Tax | -0.11 | 0.11 | 0.09 | 0.11 | 0.64 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 1.85 | 1.74 | 1.65 | 1.54 | 0.9 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 1.74 | 1.85 | 1.74 | 1.65 | 1.54 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0.05 | 0.04 | 0.04 | 0.27 |
| Book Value | 18.99 | 19.03 | 18.99 | 18.95 | 18.91 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 23.62 | 23.62 | 23.62 | 23.62 | 23.62 |
| Reserves and Surplus | 21.23 | 21.34 | 21.23 | 21.14 | 21.04 |
| Total Shareholders Funds | 44.85 | 44.96 | 44.85 | 44.76 | 44.66 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 3.96 | 4.86 | 3.96 | 1.96 | 1.96 |
| Total Debt | 3.96 | 4.86 | 3.96 | 1.96 | 1.96 |
| Total Liabilities | 48.81 | 49.82 | 48.81 | 46.72 | 46.62 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
| Less: Accum. Depreciation | 0.05 | 0.05 | 0.04 | 0.03 | 0.01 |
| Net Block | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 1.51 | 0.2 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Sundry Debtors | 1.88 | 1.88 | 0.13 | 1.61 | 0.71 |
| Cash and Bank Balance | 0.01 | 0.12 | 0.43 | 1.24 | 0.35 |
| Loans and Advances | 51.52 | 50.89 | 52.47 | 47.69 | 47.16 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 4.85 | 4.83 | 4.68 | 3.72 | 1.21 |
| Provisions | 0 | 0 | 0 | 0.37 | 0.69 |
| Net Current Assets | 48.81 | 48.31 | 48.6 | 46.7 | 46.57 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 48.82 | 49.83 | 48.82 | 46.73 | 46.61 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SUNSTAR REALTY DEVELOPMENT LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
