- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 91.25 | 107.21 | 96.96 | 98.53 | 85.86 |
| Other Income | 1.3 | 2.22 | 1.49 | 6.36 | 15.11 |
| Stock Adjustments | -0.73 | 7.53 | -3.6 | -12.32 | 11.39 |
| Total Income | 91.82 | 116.96 | 94.85 | 92.57 | 112.36 |
| EXPENDITURE : | |||||
| Raw Materials | 63.53 | 85.16 | 65.14 | 61.77 | 80.2 |
| Excise Duty | 0 | 0.75 | 2.62 | 2.51 | 2.56 |
| Power and Fuel Cost | 0.34 | 0.28 | 0.28 | 0.32 | 0.35 |
| Other Manufacturing Expenses | 5.36 | 4.9 | 3.68 | 3.81 | 6.53 |
| Employee Cost | 4.95 | 4.26 | 3.13 | 2.85 | 3.09 |
| Selling and Administration Expenses | 3.73 | 3.34 | 3.04 | 2.72 | 2.59 |
| Miscellaneous Expenses | 0.46 | 22.64 | 9.72 | 10.9 | 15.45 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 13.45 | -4.37 | 7.24 | 7.68 | 1.6 |
| Interest and Financial Charges | 7 | 8.65 | 10.06 | 12.27 | 15.78 |
| Profit before Depreciation and Tax | 6.45 | -13.02 | -2.82 | -4.59 | -14.18 |
| Depreciation | 1.65 | 1.84 | 2.22 | 3.28 | 3.31 |
| Profit Before Tax | 4.8 | -14.86 | -5.03 | -7.86 | -17.49 |
| Tax | 0 | 0 | -0.02 | -1.45 | -0.74 |
| Profit After Tax | 4.8 | -14.86 | -5.01 | -6.41 | -16.75 |
| Adjustment below Net Profit | 0.06 | 0.01 | -0.16 | 0 | -24.68 |
| P and L Balance brought forward | -29.7 | -14.84 | -9.67 | 2.38 | 43.8 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -24.84 | -29.7 | -14.84 | -4.03 | 2.38 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.18 | 0 | 0 | 0 | 0 |
| Book Value | 3.73 | 3.55 | 4.2 | 3.07 | 3.36 |
| Extraordinary Items | -0.05 | -18.49 | -9.7 | -6.89 | -3.4 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 27.16 | 27.16 | 24.56 | 21.56 | 21.56 |
| Reserves and Surplus | 74.04 | 69.18 | 78.71 | 80.22 | 91.28 |
| Total Shareholders Funds | 101.2 | 96.34 | 103.27 | 101.78 | 112.84 |
| Secured Loans | 25.16 | 34.75 | 45.42 | 61.04 | 79.8 |
| Unsecured Loans | 15.03 | 21.16 | 18.44 | 29.67 | 23.18 |
| Total Debt | 40.19 | 55.91 | 63.86 | 90.71 | 102.98 |
| Total Liabilities | 141.39 | 152.25 | 167.13 | 192.49 | 215.82 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 73.49 | 71.31 | 56.38 | 119.34 | 125.29 |
| Less: Accum. Depreciation | 20.23 | 18.74 | 2.22 | 32.11 | 29.04 |
| Net Block | 53.26 | 52.57 | 54.16 | 87.23 | 96.25 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 20.4 | 38.7 | 38.7 | 25 | 15.01 |
| Current Assets, Loans and Advances | |||||
| Inventories | 36.57 | 36.73 | 24.61 | 41.93 | 64.04 |
| Sundry Debtors | 16.15 | 16.21 | 24.85 | 27.05 | 21.74 |
| Cash and Bank Balance | 0.06 | 0.03 | 0.16 | 1.32 | 0.61 |
| Loans and Advances | 28.28 | 30.64 | 53.98 | 25.84 | 35.39 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 13.28 | 22.56 | 29.27 | 15.72 | 16.81 |
| Provisions | 0.06 | 0.06 | 0.06 | 0.16 | 0.4 |
| Net Current Assets | 67.72 | 60.99 | 74.27 | 80.26 | 104.57 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 141.38 | 152.26 | 167.13 | 192.49 | 215.83 |
| Contingent Liabilities | 0.49 | 0.35 | 0.93 | 1.34 | 0.42 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SUNDARAM MULTI PAP LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
