- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 5.08 | 5.15 | 7.28 | 9.17 |
Other Income | 0.77 | 0.59 | 0.5 | 0 |
Stock Adjustments | 0.22 | -0.29 | -0.26 | -0.35 |
Total Income | 6.07 | 5.45 | 7.52 | 8.82 |
EXPENDITURE : | ||||
Raw Materials | 4.77 | 4.29 | 6.4 | 7.56 |
Excise Duty | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0.01 |
Other Manufacturing Expenses | 0 | 0 | 0.01 | 0 |
Employee Cost | 0.23 | 0.34 | 0.26 | 0.35 |
Selling and Administration Expenses | 0.34 | 0.32 | 0.41 | 0.51 |
Miscellaneous Expenses | 0.26 | 0.05 | 0.07 | 0.02 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.46 | 0.45 | 0.36 | 0.37 |
Interest and Financial Charges | 0.36 | 0.15 | 0.14 | 0.13 |
Profit before Depreciation and Tax | 0.1 | 0.3 | 0.22 | 0.24 |
Depreciation | 0.02 | 0.02 | 0.02 | 0.02 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 0.08 | 0.28 | 0.2 | 0.22 |
Tax | 0.02 | 0.07 | 0.06 | 0.07 |
Profit After Tax | 0.06 | 0.21 | 0.14 | 0.15 |
Minority Interest after PAT | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0.11 | 0.03 | 0.03 | -0.96 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.17 | 0.24 | 0.16 | -0.82 |
Adjustment below Net Profit | 0 | -0.03 | -1.59 | -0.63 |
P and L Balance brought forward | 1.54 | 1.33 | 1.19 | 1.04 |
Appropriations | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 1.71 | 1.54 | -0.24 | -0.4 |
Equity Dividend | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.15 | 0.43 | 0.29 | 0 |
Book Value | 35.15 | 70 | 68.04 | 67.75 |
Extraordinary Items | 0.02 | 0.01 | -0.01 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 11.22 | 5.61 | 5.61 | 5.61 |
Reserves and Surplus | 28.22 | 33.66 | 32.56 | 32.4 |
Total Shareholders Funds | 39.44 | 39.27 | 38.17 | 38.01 |
Secured Loans | 0.82 | 0.86 | 0.89 | 0.81 |
Unsecured Loans | 3.03 | 3.05 | 0.33 | 0.38 |
Total Debt | 3.85 | 3.91 | 1.22 | 1.19 |
Minority Interest | 0 | 0 | 0 | 0 |
Total Liabilities | 43.29 | 43.18 | 39.39 | 39.2 |
APPLICATION OF FUNDS : | ||||
Gross Block | 0.24 | 0.24 | 0.23 | 0.19 |
Less: Accum. Depreciation | 0.15 | 0.14 | 0.12 | 0.11 |
Net Block | 0.09 | 0.1 | 0.11 | 0.08 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 34.07 | 33.84 | 30.6 | 30 |
Current Assets, Loans and Advances | ||||
Inventories | 1.39 | 1.17 | 1.46 | 1.73 |
Sundry Debtors | 1.22 | 1.49 | 1.86 | 2.18 |
Cash and Bank Balance | 0.03 | 0.07 | 0.21 | 0.07 |
Loans and Advances | 0.13 | 0.15 | 0.01 | 0.26 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 0.58 | 0.55 | 1.04 | 1.14 |
Provisions | 0.04 | 0.08 | 0.02 | 0.04 |
Net Current Assets | 2.15 | 2.25 | 2.48 | 3.06 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 36.31 | 36.19 | 33.19 | 33.14 |
Contingent Liabilities | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Suncare Traders Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %