- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 10303.21 | 7947.6 | 7793.2 | 7863.69 | 8168.74 |
| Other Income | 1271.44 | 1128.04 | 515.08 | 445.09 | 211.58 |
| Stock Adjustments | 251.3 | -159.26 | 167.86 | 14.38 | -318.1 |
| Total Income | 11825.95 | 8916.38 | 8476.14 | 8323.16 | 8062.22 |
| EXPENDITURE : | |||||
| Raw Materials | 3924.56 | 3333.51 | 3464.95 | 3008.31 | 3195.33 |
| Excise Duty | 0 | 23.76 | 109.24 | 144.27 | 140.3 |
| Power and Fuel Cost | 407.28 | 376.17 | 349.23 | 370.48 | 382.52 |
| Other Manufacturing Expenses | 898.51 | 868.18 | 868.26 | 838.79 | 737.72 |
| Employee Cost | 1571.34 | 1617.69 | 1499.88 | 1476.69 | 1487.65 |
| Selling and Administration Expenses | 1503.17 | 1391.08 | 1458.39 | 1745.64 | 1957.64 |
| Miscellaneous Expenses | 1707.77 | 1005.43 | 97.14 | 782.69 | 508.1 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 1813.32 | 300.56 | 629.05 | -43.71 | -347.04 |
| Interest and Financial Charges | 540.92 | 388.31 | 223.57 | 574.1 | 551.25 |
| Profit before Depreciation and Tax | 1272.4 | -87.75 | 405.48 | -617.81 | -898.29 |
| Depreciation | 552.95 | 432.23 | 422.28 | 464.25 | 660.68 |
| Profit Before Tax | 719.45 | -519.98 | -16.8 | -1082.06 | -1558.97 |
| Tax | -97.15 | -25.39 | 6.04 | 5.45 | -84.84 |
| Profit After Tax | 816.6 | -494.59 | -22.84 | -1087.51 | -1474.13 |
| Adjustment below Net Profit | 10.17 | 43.1 | 114.93 | -173.65 | 15879.19 |
| P and L Balance brought forward | 12037 | 12486 | 12635.34 | 14618.45 | 16.06 |
| Appropriations | 479.16 | 797.74 | 241.43 | 721.95 | 868.92 |
| P and L Bal. carried down | 12384.61 | 11236.77 | 12486 | 12635.34 | 13552.2 |
| Equity Dividend | 479.16 | 797.74 | 240.68 | 721.95 | 721.95 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 146.97 |
| Equity Dividend (%) | 275 | 200 | 350 | 100 | 300 |
| Earning Per Share (Rs.) | 3.4 | 0 | 0 | 0 | 0 |
| Book Value | 95.21 | 82.4 | 87.58 | 90.96 | 109.78 |
| Extraordinary Items | -1048.68 | -811.33 | 244.15 | 262.35 | 86.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 239.93 | 239.93 | 239.93 | 240.66 | 207.12 |
| Reserves and Surplus | 22603.68 | 19530.17 | 20772.54 | 21650.04 | 22579.15 |
| Total Shareholders Funds | 22843.61 | 19770.1 | 21012.47 | 21890.7 | 22786.27 |
| Secured Loans | 9.73 | 10.82 | 30.63 | 2939.46 | 281.63 |
| Unsecured Loans | 6603.1 | 7219.28 | 7149.49 | 4715 | 8965.93 |
| Total Debt | 6612.83 | 7230.1 | 7180.12 | 7654.46 | 9247.56 |
| Total Liabilities | 29456.44 | 27000.2 | 28192.59 | 29545.16 | 32033.83 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 7461.34 | 5929.21 | 4988.08 | 4103.7 | 5995.07 |
| Less: Accum. Depreciation | 2482.92 | 1370.68 | 949.45 | 529.08 | 2809.8 |
| Net Block | 4978.42 | 4558.53 | 4038.63 | 3574.62 | 3185.27 |
| Capital Work in Progress | 642.54 | 874.13 | 1100.5 | 767.73 | 1090.59 |
| Investments | 17904.11 | 18355.26 | 19333.3 | 22371.69 | 25876.16 |
| Current Assets, Loans and Advances | |||||
| Inventories | 2792.62 | 2135.64 | 2308.28 | 2132.15 | 2189.25 |
| Sundry Debtors | 5031.47 | 2846.96 | 2714.7 | 1997.81 | 1802.82 |
| Cash and Bank Balance | 340.77 | 155.27 | 170.28 | 169.11 | 416.46 |
| Loans and Advances | 6024.2 | 4998.58 | 4206.22 | 3253.35 | 3274.31 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 5713.96 | 4498.68 | 3831.89 | 3541.69 | 3734.34 |
| Provisions | 2543.73 | 2425.49 | 1847.43 | 1179.61 | 2066.69 |
| Net Current Assets | 5931.37 | 3212.28 | 3720.16 | 2831.12 | 1881.81 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 29456.44 | 27000.2 | 28192.59 | 29545.16 | 32033.83 |
| Contingent Liabilities | 5073.07 | 5708.85 | 5636.8 | 2584.82 | 2016.32 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SUN PHARMACEUTICAL INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
