- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 18.61 | 21.66 | 16.25 | 11.71 | 18.01 |
| Other Income | 2.28 | 0.47 | 1 | -0.21 | 0.76 |
| Total Income | 20.89 | 22.13 | 17.25 | 11.5 | 18.77 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 0.07 | 0.06 | 0.06 | 0.01 | 0.04 |
| Operating and Administrative Expenses | 14.35 | 17.02 | 11.57 | 9.48 | 14.33 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 6.47 | 5.06 | 5.62 | 2.02 | 4.41 |
| Depreciation | 0.53 | 0.5 | 0.45 | 0.48 | 0.76 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5.94 | 4.56 | 5.18 | 1.54 | 3.65 |
| Tax | 1.44 | 0.91 | 1.58 | 0.57 | 1.11 |
| Profit After Tax | 4.5 | 3.65 | 3.6 | 0.97 | 2.54 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0.22 | 0.03 |
| Profit after Minority Interest and P/L of Assoc. Co. | 4.5 | 3.65 | 3.6 | 1.2 | 2.57 |
| Adjustment below net profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 28.43 | 25.74 | 22.62 | 20.94 | 19.13 |
| Appropriations | 0.96 | 0.96 | 0.48 | 0.48 | 0.77 |
| P and L Balance carried down | 31.97 | 28.43 | 25.74 | 21.65 | 20.94 |
| Equity Dividend | 0.8 | 0.8 | 0.4 | 0.4 | 0.64 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0.16 | 0.16 | 0.08 | 0.08 | 0.13 |
| Equity Dividend (%) | 10 | 10 | 10 | 5 | 8 |
| Earning Per Share (Rs.) | 5.64 | 4.57 | 4.4 | 1.4 | 3.06 |
| Book Value | 53.17 | 48.8 | 45.3 | 40.34 | 39.45 |
| Extraordinary Items | 0 | -0.01 | 0.01 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 |
| Reserves and Surplus | 34.47 | 30.98 | 28.19 | 24.32 | 23.6 |
| Total Shareholders Funds | 42.45 | 38.96 | 36.17 | 32.3 | 31.58 |
| Secured Loans | 0 | 0 | 0 | 0.1 | 0.08 |
| Unsecured Loans | 0.55 | 0.93 | 0.08 | 0 | 0 |
| Total Debt | 0.55 | 0.93 | 0.08 | 0.1 | 0.08 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 43 | 39.89 | 36.25 | 32.4 | 31.66 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 10.72 | 10.58 | 8.9 | 12.18 | 12.02 |
| Less: Accumulated Depreciation | 1.3 | 0.79 | 0.45 | 3.8 | 3.45 |
| Net Block | 9.42 | 9.79 | 8.45 | 8.38 | 8.57 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 8.93 | 9.48 | 7.33 | 5.62 | 5.86 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 22.46 | 18.99 | 18.41 | 16.58 | 14.89 |
| Loans and Advances | 3.89 | 4.18 | 5.52 | 4.83 | 5.9 |
| Less: Current Liabilities and Provisions | 1.71 | 2.54 | 3.47 | 3.45 | 3.56 |
| Net Current Assets | 24.64 | 20.63 | 20.46 | 17.96 | 17.23 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 42.99 | 39.9 | 36.24 | 31.96 | 31.66 |
| Contingent Liabilities | 0 | 1.5 | 1.31 | 1.31 | 1.31 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SUMEDHA FISCAL SERVICES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
