- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 111.44 | 97.81 | 81.56 | 80.54 | 69.9 |
| Other Income | 0.19 | 0.17 | 0.29 | 0.57 | 0.57 |
| Stock Adjustments | -0.9 | 0.62 | 8.36 | 0.83 | 4.04 |
| Total Income | 110.73 | 98.6 | 90.21 | 81.94 | 74.51 |
| EXPENDITURE : | |||||
| Raw Materials | 65.45 | 53.75 | 48.42 | 27.68 | 26.94 |
| Excise Duty | 0 | 0.09 | 0.04 | 0 | 0 |
| Power and Fuel Cost | 7.57 | 7.17 | 6.51 | 6.22 | 6.6 |
| Other Manufacturing Expenses | 12.68 | 14.47 | 12.77 | 13.02 | 10.72 |
| Employee Cost | 7.77 | 7.7 | 7.27 | 6.45 | 5.76 |
| Selling and Administration Expenses | 5.92 | 5.59 | 5.78 | 20.75 | 18.14 |
| Miscellaneous Expenses | 0.5 | 0.43 | 0.98 | 0.39 | 0.64 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 10.85 | 9.41 | 8.46 | 7.42 | 5.71 |
| Interest and Financial Charges | 3.31 | 3.04 | 2.98 | 3.04 | 2.56 |
| Profit before Depreciation and Tax | 7.54 | 6.37 | 5.48 | 4.38 | 3.15 |
| Depreciation | 1.82 | 1.51 | 1.79 | 1.74 | 1.94 |
| Profit Before Tax | 5.72 | 4.86 | 3.69 | 2.64 | 1.21 |
| Tax | 1.81 | 1.48 | 1.58 | 1.17 | 0.23 |
| Profit After Tax | 3.91 | 3.38 | 2.11 | 1.47 | 0.98 |
| Adjustment below Net Profit | -0.02 | -0.08 | -0.34 | 0 | -0.04 |
| P and L Balance brought forward | 15.2 | 12.13 | 10.36 | 9.01 | 8.32 |
| Appropriations | 0.11 | 0.24 | 0 | 0.35 | 0.25 |
| P and L Bal. carried down | 18.98 | 15.2 | 12.13 | 10.12 | 9.01 |
| Equity Dividend | 0.11 | 0.24 | 0 | 0.29 | 0.21 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.06 | 0.04 |
| Equity Dividend (%) | 2 | 2 | 0 | 7 | 5 |
| Earning Per Share (Rs.) | 2.3 | 2.02 | 1.26 | 0.84 | 0.56 |
| Book Value | 22.14 | 19.72 | 17.54 | 16.07 | 15.4 |
| Extraordinary Items | 0 | 0 | 0 | 0 | -0.07 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 16.98 | 16.76 | 16.76 | 16.67 | 16.67 |
| Reserves and Surplus | 20.62 | 16.29 | 12.64 | 10.12 | 9.01 |
| Total Shareholders Funds | 37.6 | 33.05 | 29.4 | 26.79 | 25.68 |
| Secured Loans | 33.3 | 23.07 | 24.55 | 22.42 | 17.76 |
| Unsecured Loans | 5.33 | 4.91 | 0.42 | 0.09 | 0.19 |
| Total Debt | 38.63 | 27.98 | 24.97 | 22.51 | 17.95 |
| Total Liabilities | 76.23 | 61.03 | 54.37 | 49.3 | 43.63 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 47.99 | 46.29 | 44.96 | 44.38 | 42.86 |
| Less: Accum. Depreciation | 37.73 | 36 | 34.49 | 32.7 | 30.96 |
| Net Block | 10.26 | 10.29 | 10.47 | 11.68 | 11.9 |
| Capital Work in Progress | 0.6 | 1.87 | 0.43 | 0.21 | 0.21 |
| Investments | 0.96 | 0.97 | 0.92 | 0.92 | 0.07 |
| Current Assets, Loans and Advances | |||||
| Inventories | 29.88 | 30.2 | 29.58 | 21.77 | 21.24 |
| Sundry Debtors | 43.65 | 23.36 | 22.68 | 18.54 | 10.95 |
| Cash and Bank Balance | 0.51 | 0.45 | 0.38 | 0.3 | 0.33 |
| Loans and Advances | 16.33 | 11.87 | 6.45 | 8.47 | 8.79 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 25.91 | 17.92 | 16.09 | 11.23 | 8.7 |
| Provisions | 0.07 | 0.06 | 0.44 | 1.35 | 1.14 |
| Net Current Assets | 64.39 | 47.9 | 42.56 | 36.5 | 31.47 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 76.21 | 61.03 | 54.38 | 49.31 | 43.65 |
| Contingent Liabilities | 4.6 | 4.45 | 3.95 | 3.29 | 3.29 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SUDITI INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
