Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 124.13 | 108.4 | 93.95 | 78.12 | 90.62 |
| Other Income | 2.42 | 0 | 0 | 0.02 | 0 |
| Stock Adjustments | 0.41 | 0.47 | 1.38 | -1.38 | 0.11 |
| Total Income | 126.96 | 108.87 | 95.33 | 76.76 | 90.73 |
| EXPENDITURE : | |||||
| Raw Materials | 100.02 | 84.42 | 64 | 55.66 | 62.68 |
| Excise Duty | 0 | 2.86 | 9.82 | 8.41 | 9.87 |
| Power and Fuel Cost | 9.05 | 6.64 | 5.49 | 4.93 | 6.68 |
| Other Manufacturing Expenses | 2.36 | 2.22 | 1.83 | 1.57 | 2.12 |
| Employee Cost | 4.12 | 3.65 | 4.11 | 3.48 | 3.79 |
| Selling and Administration Expenses | 2.62 | 2.48 | 1.76 | 1.52 | 1.55 |
| Miscellaneous Expenses | 1.21 | 0.86 | 0.8 | 0.88 | 0.73 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 7.58 | 5.73 | 7.53 | 0.3 | 3.31 |
| Interest and Financial Charges | 14.96 | 13.52 | 12.56 | 11.77 | 10.24 |
| Profit before Depreciation and Tax | -7.38 | -7.79 | -5.03 | -11.47 | -6.93 |
| Depreciation | 3.06 | 3.07 | 1.99 | 1.22 | 1.43 |
| Profit Before Tax | -10.43 | -10.86 | -7.03 | -12.69 | -8.35 |
| Tax | 0.72 | 0.11 | 0 | -6.38 | 0.03 |
| Profit After Tax | -11.15 | -10.97 | -7.03 | -6.31 | -8.38 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -3.38 |
| P and L Balance brought forward | -24.56 | -13.59 | -6.56 | -0.25 | 8.19 |
| Appropriations | 0 | 0 | 0 | 0 | -3.33 |
| P and L Bal. carried down | -35.71 | -24.56 | -13.59 | -6.56 | -0.25 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
| Book Value | -27.76 | -12.69 | 2.29 | 11.68 | 20.97 |
| Extraordinary Items | -0.49 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 |
| Reserves and Surplus | -25.07 | -13.97 | -2.93 | 3.99 | 10.83 |
| Total Shareholders Funds | -17.7 | -6.6 | 4.44 | 11.36 | 18.2 |
| Secured Loans | 4.17 | 6.07 | 7.93 | 20.83 | 44.01 |
| Unsecured Loans | 22.35 | 19.52 | 17.42 | 15.58 | 13.24 |
| Total Debt | 26.52 | 25.59 | 25.35 | 36.41 | 57.25 |
| Total Liabilities | 8.82 | 18.99 | 29.79 | 47.77 | 75.45 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 60.43 | 59.99 | 55.84 | 69.1 | 69.1 |
| Less: Accum. Depreciation | 8.05 | 5.06 | 1.99 | 42.7 | 41.57 |
| Net Block | 52.38 | 54.93 | 53.85 | 26.4 | 27.53 |
| Capital Work in Progress | 0 | 0 | 2.33 | 2.33 | 2.36 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 8.48 | 8.2 | 8.21 | 34.99 | 36.95 |
| Sundry Debtors | 9.9 | 9.58 | 11.62 | 9.11 | 10.1 |
| Cash and Bank Balance | 2.38 | 0.23 | 0.17 | 1.82 | 1.72 |
| Loans and Advances | 18.24 | 14.46 | 14.24 | 13.2 | 10.2 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 82 | 67.77 | 60.05 | 39.6 | 12.49 |
| Provisions | 0.57 | 0.65 | 0.6 | 0.5 | 0.92 |
| Net Current Assets | -43.57 | -35.95 | -26.41 | 19.02 | 45.56 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 8.81 | 18.98 | 29.77 | 47.75 | 75.45 |
| Contingent Liabilities | 1.55 | 1.62 | 1.62 | 2.47 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Sudal Industries
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
