- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 460.67 | 339.54 | 313.11 | 266.84 | 221.91 |
| Other Income | 1.59 | 2.34 | 1.12 | 0.65 | 0.29 |
| Stock Adjustments | -1.25 | 3.44 | 0.29 | 3.69 | 1.24 |
| Total Income | 461.01 | 345.32 | 314.52 | 271.18 | 223.44 |
| EXPENDITURE : | |||||
| Raw Materials | 253.73 | 186.09 | 153.79 | 145.48 | 131.26 |
| Excise Duty | 0 | 0.46 | 18.76 | 1.16 | 7.74 |
| Power and Fuel Cost | 29.11 | 19.85 | 14.06 | 12.31 | 10.51 |
| Other Manufacturing Expenses | 30.68 | 23.27 | 14.79 | 19.42 | 17.81 |
| Employee Cost | 30 | 30.17 | 26.61 | 18.67 | 13.11 |
| Selling and Administration Expenses | 35.2 | 30.06 | 36.61 | 42.73 | 19.04 |
| Miscellaneous Expenses | 3.44 | 3.81 | 3 | 0.6 | 0.93 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 78.86 | 51.59 | 46.89 | 30.79 | 23.04 |
| Interest and Financial Charges | 11.13 | 7.7 | 10.02 | 6.46 | 4.93 |
| Profit before Depreciation and Tax | 67.73 | 43.89 | 36.87 | 24.33 | 18.11 |
| Depreciation | 15.79 | 10.83 | 5.7 | 4.65 | 4.2 |
| Profit Before Tax | 51.94 | 33.06 | 31.16 | 19.68 | 13.91 |
| Tax | 16.86 | 13 | 11.52 | 7.53 | 4.52 |
| Profit After Tax | 35.08 | 20.06 | 19.64 | 12.15 | 9.39 |
| Adjustment below Net Profit | 0.11 | -2.04 | 0.59 | 0 | 0 |
| P and L Balance brought forward | 87.24 | 69.21 | 48.7 | 36.45 | 0 |
| Appropriations | 0 | 0 | 0 | 0 | 9.39 |
| P and L Bal. carried down | 122.42 | 87.24 | 68.93 | 48.59 | 0 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 42.95 | 24.56 | 26.85 | 16.6 | 12.84 |
| Book Value | 221.43 | 178.34 | 104.6 | 76.81 | 60.2 |
| Extraordinary Items | -0.12 | 0.52 | -0.04 | -0.03 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 8.17 | 8.17 | 7.32 | 7.32 | 7.32 |
| Reserves and Surplus | 172.66 | 137.47 | 69.21 | 48.88 | 36.73 |
| Total Shareholders Funds | 180.83 | 145.64 | 76.53 | 56.2 | 44.05 |
| Secured Loans | 129.42 | 124.58 | 164.8 | 92.75 | 66.99 |
| Unsecured Loans | 26.58 | 8.4 | 23.96 | 24.84 | 14.74 |
| Total Debt | 156 | 132.98 | 188.76 | 117.59 | 81.73 |
| Total Liabilities | 336.83 | 278.62 | 265.29 | 173.79 | 125.78 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 258.05 | 232.62 | 120.07 | 91.3 | 79.17 |
| Less: Accum. Depreciation | 61.82 | 46.95 | 40.38 | 35.01 | 30.52 |
| Net Block | 196.23 | 185.67 | 79.69 | 56.29 | 48.65 |
| Capital Work in Progress | 12.68 | 0 | 108.71 | 56.05 | 30.73 |
| Investments | 1.02 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 58.6 | 58.72 | 53.94 | 43.19 | 25.45 |
| Sundry Debtors | 77.12 | 57.21 | 46.91 | 40.1 | 33.57 |
| Cash and Bank Balance | 2.08 | 0.86 | 1.36 | 1.66 | 1.93 |
| Loans and Advances | 43.41 | 28.01 | 13.44 | 13.8 | 9.11 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 47.61 | 50.77 | 34.2 | 33.82 | 20.97 |
| Provisions | 6.71 | 1.07 | 4.55 | 3.49 | 2.69 |
| Net Current Assets | 126.89 | 92.96 | 76.9 | 61.44 | 46.4 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 336.82 | 278.63 | 265.3 | 173.78 | 125.78 |
| Contingent Liabilities | 7.59 | 2.23 | 2.49 | 3.96 | 1.73 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Stylam Industries Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
