| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 185.25 | 240.56 | 413.97 | 443.01 | 446.21 |
| Other Income | 10.22 | 22.12 | 11.35 | 5.28 | 1.75 |
| Stock Adjustments | 5.02 | -18.09 | -20.13 | 12.4 | -23.15 |
| Total Income | 200.49 | 244.59 | 405.19 | 460.69 | 424.81 |
| EXPENDITURE : | |||||
| Raw Materials | 174.91 | 194.57 | 360.57 | 412.58 | 395.4 |
| Excise Duty | 0 | 30.5 | 15.39 | 19.28 | 15.21 |
| Power and Fuel Cost | 0.94 | 1.1 | 1.63 | 1.9 | 1.18 |
| Other Manufacturing Expenses | 3.49 | 3.81 | 6.27 | 4.68 | 2.6 |
| Employee Cost | 2.84 | 2.88 | 3.05 | 2.43 | 2.05 |
| Selling and Administration Expenses | 4.86 | 9.04 | 3.4 | 3.63 | 4.69 |
| Miscellaneous Expenses | 24.49 | 18.38 | 0.23 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -11.04 | -15.67 | 14.65 | 16.2 | 3.68 |
| Interest and Financial Charges | 5.97 | 3.46 | 10.51 | 24.49 | 19.96 |
| Profit before Depreciation and Tax | -17.01 | -19.13 | 4.14 | -8.29 | -16.28 |
| Depreciation | 3.25 | 6.02 | 6.86 | 8.77 | 9.65 |
| Profit Before Tax | -20.25 | -25.15 | -2.72 | -17.06 | -25.94 |
| Tax | -1.99 | -3.64 | 1.21 | -5.32 | -5.32 |
| Profit After Tax | -18.26 | -21.51 | -3.93 | -11.74 | -20.62 |
| Adjustment below Net Profit | -0.01 | -2 | 1.95 | -11.71 | -0.33 |
| P and L Balance brought forward | -50.05 | -26.55 | -26.57 | -3.11 | 14.44 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -68.33 | -50.05 | -28.55 | -26.57 | -6.5 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
| Book Value | -0.82 | 0.3 | 2.56 | 1.47 | 2.22 |
| Extraordinary Items | -16.26 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 32.25 | 32.25 | 32.25 | 16.82 | 14.86 |
| Reserves and Surplus | -31.17 | -13.12 | 8.46 | 10.44 | 12.5 |
| Total Shareholders Funds | 1.08 | 19.13 | 40.71 | 27.26 | 27.36 |
| Secured Loans | 249.64 | 256.57 | 182.71 | 211.12 | 195.87 |
| Unsecured Loans | 0.67 | 0.65 | 48.23 | 56.18 | 47.56 |
| Total Debt | 250.31 | 257.22 | 230.94 | 267.3 | 243.43 |
| Total Liabilities | 251.39 | 276.35 | 271.65 | 294.56 | 270.79 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 121.46 | 121.4 | 121.26 | 124.72 | 121.46 |
| Less: Accum. Depreciation | 62.17 | 58.93 | 52.36 | 43.97 | 37.39 |
| Net Block | 59.29 | 62.47 | 68.9 | 80.75 | 84.07 |
| Capital Work in Progress | 1.64 | 1.07 | 1 | 0.92 | 0.92 |
| Investments | 0.31 | 0.31 | 0.31 | 0.51 | 0.17 |
| Current Assets, Loans and Advances | |||||
| Inventories | 33.24 | 29.32 | 43.45 | 88.56 | 63.99 |
| Sundry Debtors | 142.96 | 173.45 | 176.04 | 159.32 | 177.55 |
| Cash and Bank Balance | 8.65 | 7.46 | 8.79 | 8.31 | 8.86 |
| Loans and Advances | 40.68 | 31.52 | 33.91 | 22.92 | 15.81 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 35.21 | 29.1 | 60.36 | 66.13 | 79.69 |
| Provisions | 0.17 | 0.15 | 0.39 | 0.6 | 0.87 |
| Net Current Assets | 190.15 | 212.5 | 201.44 | 212.38 | 185.65 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 251.39 | 276.35 | 271.65 | 294.56 | 270.81 |
| Contingent Liabilities | 74.18 | 77.92 | 0 | 0 | 125.3 |
If I had made LUMPSUM investment of ₹ 1,00,000
in STURDY INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
