| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3011.68 | 2845.11 | 2755.44 | 2862.19 | 1199.54 |
| Other Income | 408.82 | 689.74 | 342.36 | 99.4 | 903.58 |
| Stock Adjustments | 144.74 | -92.19 | 151.08 | 110.09 | 14.16 |
| Total Income | 3565.24 | 3442.66 | 3248.88 | 3071.68 | 2117.28 |
| EXPENDITURE : | |||||
| Raw Materials | 1610.74 | 1286.65 | 1432.25 | 1612.38 | 574.64 |
| Excise Duty | 0 | 0 | 0 | 0 | 3.69 |
| Power and Fuel Cost | 54.67 | 51.33 | 33.87 | 77.18 | 16.02 |
| Other Manufacturing Expenses | 117.04 | 112.04 | 131.76 | 117.76 | 41.37 |
| Employee Cost | 442.58 | 434.05 | 419.16 | 357.7 | 172.06 |
| Selling and Administration Expenses | 384.38 | 409.34 | 339.47 | 323.35 | 144.68 |
| Miscellaneous Expenses | 235.64 | 108.91 | 73.78 | 146.44 | 61.34 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 720.19 | 1040.35 | 818.6 | 436.88 | 1103.48 |
| Interest and Financial Charges | 205.34 | 196.24 | 183.1 | 168.17 | 47.44 |
| Profit before Depreciation and Tax | 514.85 | 844.11 | 635.5 | 268.71 | 1056.04 |
| Depreciation | 171.85 | 154.04 | 126.15 | 131.25 | 64.03 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 343 | 690.07 | 509.35 | 137.45 | 992.01 |
| Tax | 13.12 | 5.68 | 63.4 | 42.45 | 147.6 |
| Profit After Tax | 329.88 | 684.39 | 445.95 | 95 | 844.41 |
| Minority Interest after PAT | 5.26 | 19.87 | 46.2 | -13.53 | -0.59 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 324.62 | 664.52 | 399.75 | 108.52 | 845 |
| Adjustment below Net Profit | -61.09 | -712.4 | -9.33 | 148.01 | -2.92 |
| P and L Balance brought forward | 135.35 | 223.47 | -136.2 | -366.72 | -599.99 |
| Appropriations | 17.91 | 40.24 | 35.75 | 26.02 | 633.3 |
| P and L Bal. carried down | 380.97 | 135.35 | 218.47 | -136.2 | -391.2 |
| Equity Dividend | 17.91 | 40.24 | 35.75 | 24.61 | 643.32 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 1.41 | 46.04 |
| Equity Dividend (%) | 30 | 20 | 45 | 50 | 1080 |
| Earning Per Share (Rs.) | 36.25 | 74.25 | 44.7 | 11.99 | 134.02 |
| Book Value | 295.78 | 275.25 | 307.4 | 297.48 | 192.05 |
| Extraordinary Items | -1.24 | -33.56 | -31.43 | -19.1 | -7.35 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 89.55 | 89.5 | 89.42 | 89.35 | 59.62 |
| Reserves and Surplus | 2559.16 | 2374.15 | 2659.4 | 2568.52 | 1085.31 |
| Total Shareholders Funds | 2648.71 | 2463.65 | 2748.82 | 2657.87 | 1144.93 |
| Secured Loans | 3122.82 | 2466.67 | 3580.9 | 3309.7 | 868.22 |
| Unsecured Loans | 587.07 | 471.87 | 541.25 | 415.35 | 47.28 |
| Total Debt | 3709.89 | 2938.54 | 4122.15 | 3725.05 | 915.5 |
| Minority Interest | 152.95 | 154.65 | 133.5 | 50.21 | 18.71 |
| Total Liabilities | 6511.55 | 5556.84 | 7004.47 | 6433.13 | 2079.14 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 4142.9 | 3314.74 | 3264.63 | 2825.43 | 1080.55 |
| Less: Accum. Depreciation | 498.34 | 338.16 | 285 | 146.75 | 379.19 |
| Net Block | 3644.56 | 2976.58 | 2979.63 | 2678.68 | 701.36 |
| Capital Work in Progress | 506 | 620.29 | 780.18 | 814.88 | 171.17 |
| Investments | 701.72 | 587.98 | 1524.6 | 1340.95 | 630.05 |
| Current Assets, Loans and Advances | |||||
| Inventories | 870.7 | 552.02 | 732.8 | 613.14 | 207.68 |
| Sundry Debtors | 987.18 | 882.18 | 995.91 | 1032.97 | 389.96 |
| Cash and Bank Balance | 516.65 | 303.33 | 329.48 | 311.59 | 146.89 |
| Loans and Advances | 1312.31 | 1231.67 | 762.38 | 706.44 | 240.66 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 1807.28 | 1484.34 | 983.77 | 997.31 | 328.59 |
| Provisions | 220.29 | 112.86 | 116.74 | 68.19 | 80.03 |
| Net Current Assets | 1659.27 | 1372 | 1720.06 | 1598.64 | 576.57 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 6511.55 | 5556.85 | 7004.47 | 6433.15 | 2079.15 |
| Contingent Liabilities | 3315.61 | 3247.75 | 3180.15 | 3264.56 | 3848.18 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Strides Pharma Science Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
