- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 194.8 | 220.74 | 211.11 | 162.2 | 110.55 |
Other Income | 14.28 | 4.06 | 4.02 | 3.33 | 3.12 |
Stock Adjustments | -3.51 | -3.07 | 6.69 | 3.85 | 2.61 |
Total Income | 205.57 | 221.73 | 221.82 | 169.38 | 116.28 |
EXPENDITURE : | |||||
Raw Materials | 93.02 | 108.72 | 111.81 | 93.72 | 60.07 |
Excise Duty | 0 | 8.03 | 16.46 | 0 | 8.21 |
Power and Fuel Cost | 14.09 | 11.1 | 9.35 | 8.44 | 6.28 |
Other Manufacturing Expenses | 5.07 | 5.76 | 4.62 | 2.09 | 2.7 |
Employee Cost | 20.97 | 20.22 | 16.96 | 13.88 | 11.73 |
Selling and Administration Expenses | 16.34 | 19.26 | 6.89 | 4.6 | 6.44 |
Miscellaneous Expenses | 1.11 | 0.88 | 12.37 | 8.02 | 0.88 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 54.98 | 47.76 | 43.35 | 38.63 | 19.98 |
Interest and Financial Charges | 0.23 | 0.16 | 0.36 | 0.22 | 0.08 |
Profit before Depreciation and Tax | 54.75 | 47.6 | 42.99 | 38.41 | 19.9 |
Depreciation | 5.26 | 6.05 | 5.2 | 5.23 | 2.65 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 49.49 | 41.55 | 37.78 | 33.18 | 17.25 |
Tax | 15.89 | 14.39 | 12.84 | 11.3 | 5.65 |
Profit After Tax | 33.6 | 27.16 | 24.94 | 21.88 | 11.6 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 33.6 | 27.16 | 24.94 | 21.88 | 11.6 |
Adjustment below Net Profit | -1.7 | -1.42 | 0 | 0 | 0.02 |
P and L Balance brought forward | 88.64 | 69.37 | 44.37 | 31.87 | 25.35 |
Appropriations | 7.52 | 6.47 | 7.79 | 9.39 | 5.11 |
P and L Bal. carried down | 113.02 | 88.64 | 61.52 | 44.37 | 31.87 |
Equity Dividend | 7.52 | 6.47 | 6.47 | 6.06 | 3.24 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 1.32 | 1.23 | 0.66 |
Equity Dividend (%) | 550 | 360 | 310 | 290 | 155 |
Earning Per Share (Rs.) | 160.93 | 130.05 | 113.16 | 98.89 | 52.4 |
Book Value | 676.26 | 560.12 | 430.62 | 348.47 | 278.55 |
Extraordinary Items | 5.47 | 0 | -0.01 | 0.13 | -0.03 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 |
Reserves and Surplus | 139.12 | 114.87 | 87.83 | 70.67 | 56.07 |
Total Shareholders Funds | 141.21 | 116.96 | 89.92 | 72.76 | 58.16 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 2.69 | 2.31 | 2.01 | 1.96 | 2.1 |
Total Debt | 2.69 | 2.31 | 2.01 | 1.96 | 2.1 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 143.9 | 119.27 | 91.93 | 74.72 | 60.26 |
APPLICATION OF FUNDS : | |||||
Gross Block | 36.84 | 43.45 | 50.3 | 47.34 | 42.1 |
Less: Accum. Depreciation | 7.6 | 6.05 | 26.64 | 21.78 | 16.88 |
Net Block | 29.24 | 37.4 | 23.66 | 25.56 | 25.22 |
Capital Work in Progress | 0.44 | 0.48 | 5.99 | 0.27 | 0.02 |
Investments | 1.11 | 1.29 | 1.06 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 24.56 | 33.65 | 38.34 | 30.11 | 22.3 |
Sundry Debtors | 27.44 | 31.67 | 24.92 | 28.18 | 22.69 |
Cash and Bank Balance | 89.7 | 41.57 | 27.04 | 27.74 | 14.83 |
Loans and Advances | 5.74 | 11.98 | 28.93 | 10.56 | 8.36 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 32.28 | 35.73 | 47.42 | 39.35 | 28.68 |
Provisions | 2.06 | 3.05 | 10.58 | 8.35 | 4.47 |
Net Current Assets | 113.1 | 80.09 | 61.23 | 48.89 | 35.03 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 143.89 | 119.26 | 91.94 | 74.72 | 60.27 |
Contingent Liabilities | 0.79 | 1.12 | 1.11 | 1.65 | 2.22 |
If I had made LUMPSUM investment of ₹ 1,00,000
in STOVEC INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %