- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 62.14 | 76.97 | 60.2 | 46.62 | 29.77 |
Other Income | 0.14 | 0.48 | 0.7 | 0.08 | 1 |
Stock Adjustments | -7.78 | 0.39 | 3.64 | 2.76 | 3.13 |
Total Income | 54.5 | 77.84 | 64.54 | 49.46 | 33.9 |
EXPENDITURE : | |||||
Raw Materials | 46.58 | 70.56 | 50.62 | 33.47 | 22.8 |
Excise Duty | 0 | 0 | 2.72 | 3.78 | 2.69 |
Power and Fuel Cost | 0.36 | 0.34 | 0.39 | 0.45 | 0.26 |
Other Manufacturing Expenses | 0.72 | 1.08 | 3.01 | 3.17 | 1.84 |
Employee Cost | 1.97 | 2.04 | 2.16 | 2.17 | 1.67 |
Selling and Administration Expenses | 1.18 | 1.2 | 1.64 | 2.4 | 2.12 |
Miscellaneous Expenses | 1.7 | 0.16 | 0.16 | 1.37 | 0.15 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.99 | 2.47 | 3.84 | 2.64 | 2.37 |
Interest and Financial Charges | 0.25 | 0.33 | 0.3 | 0.34 | 1.1 |
Profit before Depreciation and Tax | 1.74 | 2.14 | 3.54 | 2.3 | 1.27 |
Depreciation | 0.68 | 0.63 | 0.53 | 0.48 | 0.39 |
Profit Before Tax | 1.06 | 1.51 | 3.01 | 1.82 | 0.88 |
Tax | 0.06 | 0.5 | 0.98 | 0.63 | -0.14 |
Profit After Tax | 1 | 1.01 | 2.03 | 1.19 | 1.02 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | -17.17 | -18.18 | -20.21 | -21.4 | -22.43 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -16.16 | -17.17 | -18.18 | -20.21 | -21.4 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.59 | 0.59 | 1.19 | 0.7 | 1.14 |
Book Value | 4.26 | 3.67 | 3.08 | 1.89 | -6.73 |
Extraordinary Items | 0 | 0 | 0.01 | 0.05 | 0.99 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 17.1 | 17.1 | 17.1 | 17.1 | 9 |
Reserves and Surplus | -9.82 | -10.82 | -11.83 | -13.86 | -13.25 |
Total Shareholders Funds | 7.28 | 6.28 | 5.27 | 3.24 | -4.25 |
Secured Loans | 0.91 | 0.93 | 2.08 | 4.73 | 1.81 |
Unsecured Loans | 30.23 | 30.59 | 34.42 | 32.82 | 38.5 |
Total Debt | 31.14 | 31.52 | 36.5 | 37.55 | 40.31 |
Total Liabilities | 38.42 | 37.8 | 41.77 | 40.79 | 36.06 |
APPLICATION OF FUNDS : | |||||
Gross Block | 9.36 | 9.34 | 6.58 | 5.91 | 5.45 |
Less: Accum. Depreciation | 3.83 | 3.15 | 2.51 | 1.98 | 1.49 |
Net Block | 5.53 | 6.19 | 4.07 | 3.93 | 3.96 |
Capital Work in Progress | 1.72 | 1.72 | 1.72 | 1.7 | 1.46 |
Investments | 0.92 | 0.92 | 0.92 | 0.92 | 0.97 |
Current Assets, Loans and Advances | |||||
Inventories | 12.72 | 26.42 | 26.48 | 18.6 | 15.66 |
Sundry Debtors | 17.21 | 55.24 | 19.55 | 15.64 | 11.89 |
Cash and Bank Balance | 0.23 | 0.17 | 0.22 | 0.05 | 0.1 |
Loans and Advances | 11.58 | 13.58 | 7.27 | 8.86 | 8.42 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 10.72 | 65.74 | 18.14 | 8.72 | 6.23 |
Provisions | 0.75 | 0.7 | 0.32 | 0.19 | 0.18 |
Net Current Assets | 30.27 | 28.97 | 35.06 | 34.24 | 29.66 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 38.44 | 37.8 | 41.77 | 40.79 | 36.05 |
Contingent Liabilities | 11.04 | 10.86 | 10.89 | 7.32 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in STARLITE COMPONENTS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %