Stanpacks(India)

	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )	2014 ( ₹ in Cr. )
INCOME :
Sales Turnover	32.17	31.68	27.35	35.17	33.06
Other Income	0.11	0.88	0.14	0	0.08
Stock Adjustments	-1.22	-0.5	-0.19	-0.16	1.01
Total Income	31.06	32.06	27.3	35.01	34.15
EXPENDITURE :
Raw Materials	13.04	15.84	15.28	22.7	24.41
Excise Duty	2.94	4.63	2.48	3.24	2.31
Power and Fuel Cost	1.32	1.45	1.62	1.31	1.3
Other Manufacturing Expenses	7.38	3.73	0.82	0.56	0.83
Employee Cost	2.08	1.57	1.21	1.16	1.18
Selling and Administration Expenses	0.9	0.82	2.02	2.48	1.93
Miscellaneous Expenses	0.09	0.47	0.15	0.17	0.18
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	3.32	3.56	3.72	3.39	2.02
Interest and Financial Charges	2.17	2.54	2.73	2.34	2.34
Profit before Depreciation and Tax	1.15	1.02	0.99	1.05	-0.32
Depreciation	0.68	0.71	0.61	1.11	0.71
Profit Before Tax	0.47	0.31	0.38	-0.06	-1.03
Tax	0.05	0.13	0	0	0
Profit After Tax	0.42	0.18	0.38	-0.06	-1.03
Adjustment below Net Profit	0	0	0	-0.43	0
P and L Balance brought forward	-3.66	-3.84	-4.8	-4.32	-3.29
Appropriations	0	0	0	0	0
P and L Bal. carried down	-3.24	-3.66	-4.43	-4.8	-4.32
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	0.69	0.3	0.62	0	0
Book Value	4.46	4	2.74	2.12	2.92
Extraordinary Items	0	0.01	0.01	-0.12	-0.11

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

2014 ( ₹ in Cr. )

INCOME :

Sales Turnover

32.17

31.68

27.35

35.17

33.06

Other Income

0.11

0.88

0.14

0.08

Stock Adjustments

-1.22

-0.5

-0.19

-0.16

1.01

Total Income

31.06

32.06

27.3

35.01

34.15

EXPENDITURE :

Raw Materials

13.04

15.84

15.28

22.7

24.41

Excise Duty

2.94

4.63

2.48

3.24

2.31

Power and Fuel Cost

1.32

1.45

1.62

1.31

1.3

Other Manufacturing Expenses

7.38

3.73

0.82

0.56

0.83

Employee Cost

2.08

1.57

1.21

1.16

1.18

Selling and Administration Expenses

0.9

0.82

2.02

2.48

1.93

Miscellaneous Expenses

0.09

0.47

0.15

0.17

0.18

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

3.32

3.56

3.72

3.39

2.02

Interest and Financial Charges

2.17

2.54

2.73

2.34

Profit before Depreciation and Tax

1.15

1.02

0.99

1.05

-0.32

Depreciation

0.68

0.71

0.61

1.11

0.71

Profit Before Tax

0.47

0.31

0.38

-0.06

-1.03

Tax

0.05

0.13

Profit After Tax

0.42

0.18

0.38

-0.06

-1.03

Adjustment below Net Profit

-0.43

P and L Balance brought forward

-3.66

-3.84

-4.8

-4.32

-3.29

Appropriations

P and L Bal. carried down

-3.24

-3.66

-4.43

-4.8

-4.32

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

0.69

0.3

0.62

Book Value

4.46

2.74

2.12

2.92

Extraordinary Items

0.01

-0.12

-0.11

	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )	2014 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	6.1	6.1	6.1	6.1	6.1
Reserves and Surplus	-3.38	-3.66	-4.43	-4.8	-4.32
Total Shareholders Funds	2.72	2.44	1.67	1.3	1.78
Secured Loans	9.51	8.62	8.15	9.15	9.57
Unsecured Loans	6.92	7.49	8.44	8.77	8.11
Total Debt	16.43	16.11	16.59	17.92	17.68
Total Liabilities	19.15	18.55	18.26	19.22	19.46
APPLICATION OF FUNDS :
Gross Block	4.86	4.84	13.39	14.34	14.16
Less: Accum. Depreciation	1.39	0.71	9	9.8	8.26
Net Block	3.47	4.13	4.39	4.54	5.9
Capital Work in Progress	0	0	0	0	0
Investments	0	0	0	0	0
Current Assets, Loans and Advances
Inventories	12.85	13.44	14.36	14.21	15.27
Sundry Debtors	4.55	4.75	2.47	3.77	8.53
Cash and Bank Balance	0.21	0.23	0.17	0.19	0.18
Loans and Advances	1.87	3.02	2.12	2.13	2.22
Less: Current Liab. and Prov.
Current Liabilities	3.8	5.63	3.82	4.19	11.17
Provisions	0	1.38	1.44	1.45	1.48
Net Current Assets	15.68	14.43	13.86	14.66	13.55
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	19.15	18.56	18.25	19.2	19.45
Contingent Liabilities	0.05	0.12	0.12	0.12	0.12

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

2014 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

6.1

Reserves and Surplus

-3.38

-3.66

-4.43

-4.8

-4.32

Total Shareholders Funds

2.72

2.44

1.67

1.3

1.78

Secured Loans

9.51

8.62

8.15

9.15

9.57

Unsecured Loans

6.92

7.49

8.44

8.77

8.11

Total Debt

16.43

16.11

16.59

17.92

17.68

Total Liabilities

19.15

18.55

18.26

19.22

19.46

APPLICATION OF FUNDS :

Gross Block

4.86

4.84

13.39

14.34

14.16

Less: Accum. Depreciation

1.39

0.71

9.8

8.26

Net Block

3.47

4.13

4.39

4.54

5.9

Capital Work in Progress

Investments

Current Assets, Loans and Advances

Inventories

12.85

13.44

14.36

14.21

15.27

Sundry Debtors

4.55

4.75

2.47

3.77

8.53

Cash and Bank Balance

0.21

0.23

0.17

0.19

0.18

Loans and Advances

1.87

3.02

2.12

2.13

2.22

Less: Current Liab. and Prov.

Current Liabilities

3.8

5.63

3.82

4.19

11.17

Provisions

1.38

1.44

1.45

1.48

Net Current Assets

15.68

14.43

13.86

14.66

13.55

Miscellaneous Expenses not w/o

Total Assets

19.15

18.56

18.25

19.2

19.45

Contingent Liabilities

0.05

0.12

Stanpacks(India)

Enjoy Lifetime Free Delivery Trade