| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 16.24 | 13.68 | 9.75 | 9.74 | 10.59 |
| Other Income | 9.61 | 38.82 | 2.24 | 1.01 | 6.43 |
| Stock Adjustments | 0.18 | -0.97 | 0.22 | 0.53 | -0.1 |
| Total Income | 26.03 | 51.53 | 12.21 | 11.28 | 16.92 |
| EXPENDITURE : | |||||
| Raw Materials | 12.04 | 9.65 | 6.78 | 6.19 | 6.2 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.88 | 0.8 | 0.83 | 0.84 | 0.88 |
| Other Manufacturing Expenses | 2.96 | 2.66 | 2.4 | 2.65 | 2.54 |
| Employee Cost | 1.9 | 2.02 | 2.09 | 2.15 | 2.05 |
| Selling and Administration Expenses | 8.28 | 8.11 | 8.81 | 8.9 | 7.91 |
| Miscellaneous Expenses | 3.68 | 4.58 | 9 | 2.53 | 1.55 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -3.71 | 23.72 | -17.7 | -11.99 | -4.19 |
| Interest and Financial Charges | 18.43 | 8.21 | 4.19 | 0.94 | 0.79 |
| Profit before Depreciation and Tax | -22.14 | 15.51 | -21.89 | -12.93 | -4.98 |
| Depreciation | 1.28 | 0.88 | 0.9 | 1.24 | 1.6 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -23.42 | 14.62 | -22.79 | -14.16 | -6.58 |
| Tax | 0 | 3.38 | -0.14 | 0.02 | 0.04 |
| Profit After Tax | -23.42 | 11.24 | -22.65 | -14.18 | -6.62 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -23.42 | 11.24 | -22.65 | -14.18 | -6.62 |
| Adjustment below Net Profit | -1.32 | -0.98 | -0.98 | 0 | -0.21 |
| P and L Balance brought forward | -39.39 | -46.86 | -18.41 | -4.99 | 7.65 |
| Appropriations | 6.43 | 2.78 | 4.82 | 5.81 | 5.81 |
| P and L Bal. carried down | -70.56 | -39.39 | -46.86 | -24.98 | -4.99 |
| Equity Dividend | 6.43 | 4.82 | 4.82 | 4.82 | 4.82 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.98 | 0.98 |
| Equity Dividend (%) | 0 | 20 | 15 | 15 | 15 |
| Earning Per Share (Rs.) | 0 | 1.75 | 0 | -2.2 | 0 |
| Book Value | -0.79 | 4.07 | 3.23 | 6.63 | 9.74 |
| Extraordinary Items | 0 | 0 | 0 | 0.02 | 4.55 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 |
| Reserves and Surplus | -37.22 | -5.97 | -11.4 | 10.63 | 30.62 |
| Total Shareholders Funds | -5.06 | 26.19 | 20.76 | 42.79 | 62.78 |
| Secured Loans | 237.17 | 108.23 | 18.68 | 25 | 0 |
| Unsecured Loans | -87.92 | 5.84 | 5.84 | 0.24 | 0.24 |
| Total Debt | 149.25 | 114.07 | 24.52 | 25.24 | 0.24 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 144.19 | 140.26 | 45.28 | 68.03 | 63.02 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 49.25 | 27.68 | 22.16 | 70.04 | 63.42 |
| Less: Accum. Depreciation | 2.89 | 1.67 | 0.9 | 48.04 | 47.33 |
| Net Block | 46.36 | 26.01 | 21.26 | 22 | 16.09 |
| Capital Work in Progress | 0 | 0 | 0.76 | 0.45 | 10.91 |
| Investments | 136.55 | 91.22 | 17.98 | 15.25 | 0.99 |
| Current Assets, Loans and Advances | |||||
| Inventories | 77.23 | 45.15 | 34.73 | 34.51 | 23.07 |
| Sundry Debtors | 13.78 | 31.09 | 1.48 | 1.61 | 2.28 |
| Cash and Bank Balance | 43.86 | 8.89 | 5.26 | 5.26 | 4.28 |
| Loans and Advances | 32.72 | 25.42 | 25.45 | 24.64 | 24.42 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 205.84 | 86.23 | 61.16 | 23.09 | 6.43 |
| Provisions | 0.48 | 1.28 | 0.48 | 12.63 | 12.6 |
| Net Current Assets | -38.73 | 23.04 | 5.28 | 30.3 | 35.02 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 144.18 | 140.27 | 45.28 | 68 | 63.01 |
| Contingent Liabilities | 35.13 | 38.02 | 38.36 | 38.22 | 38.19 |
If I had made LUMPSUM investment of ₹ 1,00,000
in STANDARD INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
