- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sale of Electrical Energy | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0.03 | 0 | 0 |
Total Income | 0 | 0 | 0.03 | 0 | 0 |
EXPENDITURE : | |||||
Cost of Fuel and Power Purchased | 0 | 0 | 0 | 0 | 0 |
Generation and Distribution Expenses | 0.01 | 0 | 0 | 0 | 0 |
Employee Cost | 0.21 | 0.32 | 0.19 | 0.28 | 0.31 |
Administration expenses | 0.15 | 0.09 | 0.16 | 0.24 | 0.23 |
Miscellaneous Expenses | 0.04 | 0.02 | 0.03 | 0.04 | 0.14 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.41 | -0.43 | -0.35 | -0.55 | -0.69 |
Interest and Financial Charges | 0 | 0 | 0.06 | 0 | 0 |
Profit before Depreciation and Tax | -0.41 | -0.43 | -0.41 | -0.55 | -0.69 |
Depreciation | 3 | 0 | 0 | 0 | 0 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -3.41 | -0.43 | -0.41 | -0.55 | -0.69 |
Tax | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -3.41 | -0.43 | -0.41 | -0.55 | -0.69 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | -3.41 | -0.43 | -0.41 | -0.55 | -0.69 |
Adjustment below net profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | -10.44 | -10.02 | -9.61 | -9.06 | -8.37 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Balance carried forward | -13.86 | -10.44 | -10.02 | -9.61 | -9.06 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
Book Value | -5.29 | -1.53 | -1.06 | -0.6 | 0 |
Extraordinary Items | 0 | 0 | 0 | 0 | -0.11 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 |
Reserves and Surplus | -13.86 | -10.44 | -10.02 | -9.61 | -9.06 |
Total Shareholders Funds | -4.8 | -1.38 | -0.96 | -0.55 | 0 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 47.48 | 47.04 | 46.44 | 54.7 | 53.5 |
Service Line and Security Deposits from Customers | 0 | 0 | 0 | 0 | 0 |
Total Debt | 47.48 | 47.04 | 46.44 | 54.7 | 53.5 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 42.68 | 45.66 | 45.48 | 54.15 | 53.5 |
APPLICATION OF FUNDS : | |||||
Gross Block | 14.47 | 14.47 | 14.54 | 14.59 | 14.59 |
Less: Accum. Depreciation | 3.05 | 0.06 | 0.13 | 0.13 | 0.12 |
Net Block | 11.42 | 14.41 | 14.41 | 14.46 | 14.47 |
Capital Work in Progress | 30.81 | 30.75 | 30.65 | 30.67 | 29.97 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 0 | 0 | 0 | 0 | 0 |
Cash and Bank Balance | 0.01 | 0.01 | 0.03 | 0.03 | 0.05 |
Loans and Advances | 0.62 | 0.61 | 0.65 | 9.28 | 9.27 |
Less: Current Liabilities and Provisions | |||||
Current Liabilities | 0.04 | 0.03 | 0.13 | 0.22 | 0.25 |
Provisions | 0.14 | 0.1 | 0.13 | 0.07 | 0.02 |
Net Current Assets | 0.45 | 0.49 | 0.42 | 9.02 | 9.05 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 42.68 | 45.65 | 45.48 | 54.15 | 53.49 |
Contingent Liabilities | 0 | 0 | 0.05 | 0.09 | 0.07 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SRM Energy Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %