- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 276.44 | 259.95 | 264.16 | 214.16 | 194.44 |
| Other Income | 8.06 | 1.06 | 6.47 | 1.75 | 10.19 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 284.5 | 261.01 | 270.63 | 215.91 | 204.63 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 1.52 | 1.67 | 1.57 | 1.7 | 1.42 |
| Other Manufacturing Expenses | 7.24 | 6.9 | 5.24 | 5.19 | 3.71 |
| Employee Cost | 184.12 | 158.01 | 167.57 | 136.08 | 118.22 |
| Selling and Administration Expenses | 36 | 38.88 | 34.94 | 29.17 | 30.53 |
| Miscellaneous Expenses | 1.87 | 13.14 | 0.78 | 4.91 | 0.85 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 53.75 | 42.42 | 60.52 | 38.86 | 49.9 |
| Interest and Financial Charges | 0.29 | 0.2 | 0.27 | 1.64 | 2.01 |
| Profit before Depreciation and Tax | 53.46 | 42.22 | 60.25 | 37.22 | 47.89 |
| Depreciation | 5.55 | 5.2 | 4.05 | 5.18 | 5.66 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 47.92 | 37.03 | 56.2 | 32.04 | 42.23 |
| Tax | 15.94 | 13.22 | 19.3 | 10.39 | 12.19 |
| Profit After Tax | 31.98 | 23.81 | 36.9 | 21.65 | 30.04 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 31.98 | 23.81 | 36.9 | 21.65 | 30.04 |
| Adjustment below Net Profit | -5.3 | -5.83 | 0 | 0 | 0 |
| P and L Balance brought forward | 82.1 | 91.89 | 63.51 | 74.14 | 57.43 |
| Appropriations | 28.45 | 27.77 | 33.93 | 32.28 | 13.32 |
| P and L Bal. carried down | 80.32 | 82.1 | 66.48 | 63.51 | 74.14 |
| Equity Dividend | 25.65 | 25.6 | 25.56 | 25.26 | 9.19 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 5.18 | 5.17 | 1.59 |
| Equity Dividend (%) | 240 | 240 | 240 | 240 | 90 |
| Earning Per Share (Rs.) | 29.86 | 22.3 | 29.82 | 15.62 | 27.71 |
| Book Value | 120.07 | 119.03 | 102.32 | 96.37 | 105.41 |
| Extraordinary Items | 0.01 | 0.02 | 0.03 | 0.08 | 0.03 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 10.71 | 10.68 | 10.64 | 10.55 | 10.27 |
| Reserves and Surplus | 117.89 | 116.44 | 98.46 | 91.26 | 97.97 |
| Total Shareholders Funds | 128.6 | 127.12 | 109.1 | 101.81 | 108.24 |
| Secured Loans | 0 | 0 | 0 | 9.63 | 11.94 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 9.63 | 11.94 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 128.6 | 127.12 | 109.1 | 111.44 | 120.18 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 30.73 | 29.96 | 52.63 | 48.28 | 47.26 |
| Less: Accum. Depreciation | 8.37 | 3.3 | 27.84 | 23.98 | 19.85 |
| Net Block | 22.36 | 26.66 | 24.79 | 24.3 | 27.41 |
| Capital Work in Progress | 0 | 0 | 0 | 1.4 | 0.66 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 68.14 | 42.38 | 54.39 | 56.74 | 55.78 |
| Cash and Bank Balance | 85 | 89.13 | 85.66 | 68.35 | 50.25 |
| Loans and Advances | 15.66 | 12.44 | 17.09 | 14.32 | 12.76 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 51.09 | 33.8 | 36.67 | 23.1 | 17.2 |
| Provisions | 11.47 | 9.69 | 36.17 | 30.58 | 9.48 |
| Net Current Assets | 106.24 | 100.46 | 84.3 | 85.73 | 92.11 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 128.6 | 127.12 | 109.09 | 111.43 | 120.18 |
| Contingent Liabilities | 5.7 | 7.48 | 7.76 | 13.59 | 9.62 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SQS INDIA BFSI LIMITED
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
