- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1160.47 | 1054.67 | 1015.53 | 1035.2 | 1127.17 |
| Other Income | 2.04 | 12.88 | 14.04 | 4.41 | 17.46 |
| Stock Adjustments | 1.57 | -12.67 | -8.8 | 1.31 | -20.5 |
| Total Income | 1164.08 | 1054.88 | 1020.77 | 1040.92 | 1124.13 |
| EXPENDITURE : | |||||
| Raw Materials | 757.12 | 683.4 | 631.34 | 670.98 | 731.51 |
| Excise Duty | 0 | 1.35 | 1.45 | 0.12 | 0.29 |
| Power and Fuel Cost | 96.23 | 94.47 | 100.4 | 93.9 | 100.9 |
| Other Manufacturing Expenses | 73.82 | 67.48 | 46.73 | 42.39 | 46.6 |
| Employee Cost | 83.32 | 73.85 | 67.56 | 63.18 | 53.62 |
| Selling and Administration Expenses | 17.85 | 17.98 | 37.11 | 39.76 | 40 |
| Miscellaneous Expenses | 4.78 | 2.16 | 3.73 | 0.03 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 130.94 | 114.2 | 132.44 | 130.56 | 151.17 |
| Interest and Financial Charges | 39.47 | 29.05 | 39.49 | 51.07 | 78.52 |
| Profit before Depreciation and Tax | 91.47 | 85.15 | 92.95 | 79.49 | 72.65 |
| Depreciation | 53.65 | 56.27 | 57.98 | 59.06 | 70.01 |
| Profit Before Tax | 37.82 | 28.88 | 34.98 | 20.43 | 2.64 |
| Tax | 13.8 | 9.72 | 12.94 | 9.05 | -5.38 |
| Profit After Tax | 24.02 | 19.16 | 22.04 | 11.38 | 8.02 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -1.68 |
| P and L Balance brought forward | 142.6 | 123.87 | 101.82 | 90.87 | 84.95 |
| Appropriations | 0.5 | 0.43 | 0.43 | 0.43 | 0.43 |
| P and L Bal. carried down | 166.12 | 142.6 | 123.43 | 101.82 | 90.87 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 69.75 | 56.13 | 64.83 | 33.48 | 23.62 |
| Book Value | 697.12 | 589.79 | 526.02 | 461.39 | 428 |
| Extraordinary Items | 0 | 0.1 | 0 | 0.01 | 0.57 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.44 | 3.41 | 11.92 | 11.91 | 11.91 |
| Reserves and Surplus | 236.62 | 197.88 | 175.39 | 153.35 | 141.97 |
| Total Shareholders Funds | 240.06 | 201.29 | 187.31 | 165.26 | 153.88 |
| Secured Loans | 497.4 | 472.89 | 451.56 | 514.03 | 527.91 |
| Unsecured Loans | 19.11 | 12.59 | 46.15 | 53.12 | 5.5 |
| Total Debt | 516.51 | 485.48 | 497.71 | 567.15 | 533.41 |
| Total Liabilities | 756.57 | 686.77 | 685.02 | 732.41 | 687.29 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 638.35 | 406.97 | 730.47 | 729.65 | 714.13 |
| Less: Accum. Depreciation | 167.63 | 113.97 | 388.77 | 331.05 | 271.98 |
| Net Block | 470.72 | 293 | 341.7 | 398.6 | 442.15 |
| Capital Work in Progress | 33.25 | 23.7 | 7.41 | 1.97 | 10.26 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 309.65 | 281.35 | 302.58 | 268.01 | 160.01 |
| Sundry Debtors | 193.89 | 131.7 | 57.81 | 48.75 | 64.9 |
| Cash and Bank Balance | 8.89 | 0.81 | 0.52 | 2.99 | 2.78 |
| Loans and Advances | 90.85 | 95.17 | 67.91 | 92.53 | 101.61 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 349.22 | 120.49 | 82.21 | 75.42 | 93.64 |
| Provisions | 1.47 | 18.45 | 10.69 | 5.03 | 0.79 |
| Net Current Assets | 252.59 | 370.09 | 335.92 | 331.83 | 234.87 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 756.56 | 686.79 | 685.03 | 732.4 | 687.28 |
| Contingent Liabilities | 11.72 | 23.3 | 141.29 | 147.93 | 171.98 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Sportking India Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
