- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 156.75 | 172.75 | 150.63 | 148.8 | 59.73 |
| Other Income | 3.03 | 3.93 | 4.9 | 1.59 | 0.54 |
| Stock Adjustments | 1.34 | -9.37 | 4.79 | 3.02 | 1.35 |
| Total Income | 161.12 | 167.31 | 160.32 | 153.41 | 61.62 |
| EXPENDITURE : | |||||
| Raw Materials | 91.82 | 95.79 | 75.41 | 79.74 | 22.1 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 17.64 | 14.46 | 13.89 | 13.02 | 11.76 |
| Other Manufacturing Expenses | 6.7 | 17.43 | 28.38 | 17.71 | 8.76 |
| Employee Cost | 8.89 | 18.36 | 28.67 | 19.53 | 11.27 |
| Selling and Administration Expenses | 2.26 | 6.06 | 6.68 | 7.35 | 3.07 |
| Miscellaneous Expenses | 1.85 | 4.19 | 0.13 | 2.85 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 31.96 | 11.02 | 7.17 | 13.23 | 4.58 |
| Interest and Financial Charges | 0.95 | 1.73 | 2.73 | 1.22 | 0.11 |
| Profit before Depreciation and Tax | 31.01 | 9.29 | 4.44 | 12.01 | 4.47 |
| Depreciation | 3.84 | 3.9 | 2.99 | 3.17 | 3.95 |
| Profit Before Tax | 27.17 | 5.39 | 1.45 | 8.84 | 0.52 |
| Tax | 0 | 0 | 0 | 0.01 | 0 |
| Profit After Tax | 27.17 | 5.39 | 1.45 | 8.83 | 0.52 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0.03 |
| P and L Balance brought forward | -34.37 | -39.88 | -41.46 | -50.86 | -51.41 |
| Appropriations | -0.13 | -0.13 | -0.13 | 0 | 0 |
| P and L Bal. carried down | -7.07 | -34.37 | -39.88 | -42.03 | -50.86 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 9.37 | 1.86 | 0.5 | 3.04 | 0.18 |
| Book Value | 24.71 | 15.3 | 13.35 | 12.74 | 9.7 |
| Extraordinary Items | -0.49 | 0.18 | 0 | -0.23 | -0.05 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 29 | 29 | 29 | 29 | 29 |
| Reserves and Surplus | 68.62 | 41.46 | 35.94 | 34.56 | 25.73 |
| Total Shareholders Funds | 97.62 | 70.46 | 64.94 | 63.56 | 54.73 |
| Secured Loans | 0 | 2.45 | 6.17 | 5 | 3.82 |
| Unsecured Loans | 2.93 | 0.39 | 9.25 | 13.67 | 1.76 |
| Total Debt | 2.93 | 2.84 | 15.42 | 18.67 | 5.58 |
| Total Liabilities | 100.55 | 73.3 | 80.36 | 82.23 | 60.31 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 103.69 | 130.14 | 124.67 | 116.4 | 114.89 |
| Less: Accum. Depreciation | 52.09 | 75.3 | 72.44 | 69.45 | 66.31 |
| Net Block | 51.6 | 54.84 | 52.23 | 46.95 | 48.58 |
| Capital Work in Progress | 0.85 | 0.56 | 2.43 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 3.31 | 2.09 | 19.86 | 9.78 | 4.19 |
| Sundry Debtors | 38.84 | 29.92 | 33.09 | 31.32 | 15.64 |
| Cash and Bank Balance | 16.3 | 3 | 5.17 | 2.24 | 1.23 |
| Loans and Advances | 29.53 | 35.43 | 39.21 | 8.97 | 7.5 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 39.68 | 52.29 | 71.19 | 16.8 | 16.47 |
| Provisions | 0.21 | 0.27 | 0.44 | 0.24 | 0.35 |
| Net Current Assets | 48.09 | 17.88 | 25.7 | 35.27 | 11.74 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 100.54 | 73.28 | 80.36 | 82.22 | 60.32 |
| Contingent Liabilities | 4.91 | 5.41 | 5.47 | 7.77 | 7.77 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SPL INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
