- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 41.17 | 61.37 | 66.12 | 60.42 | 57.92 |
Other Income | 0.22 | 0.69 | 0.09 | 0.1 | 1.87 |
Stock Adjustments | 1.97 | -3.52 | -2.16 | -1.17 | 3.2 |
Total Income | 43.36 | 58.54 | 64.05 | 59.35 | 62.99 |
EXPENDITURE : | |||||
Raw Materials | 34.36 | 49.15 | 54.98 | 48.78 | 49.25 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.12 | 0.13 | 0.16 | 0.18 | 0.24 |
Other Manufacturing Expenses | 0.12 | 0.12 | 0.07 | 0.14 | 0.21 |
Employee Cost | 2.26 | 2.3 | 2.08 | 2.34 | 2.56 |
Selling and Administration Expenses | 1.81 | 2.07 | 2.04 | 3.79 | 4.49 |
Miscellaneous Expenses | 1.01 | 0.53 | 0.7 | 0.79 | 0.48 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.69 | 4.25 | 4.02 | 3.33 | 5.75 |
Interest and Financial Charges | 2.18 | 2.11 | 2.14 | 1.8 | 1.8 |
Profit before Depreciation and Tax | 1.51 | 2.14 | 1.88 | 1.53 | 3.95 |
Depreciation | 0.49 | 0.49 | 0.67 | 0.72 | 0.85 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1.02 | 1.64 | 1.2 | 0.81 | 3.09 |
Tax | 0.34 | 0.42 | 0.38 | 0.31 | 1.15 |
Profit After Tax | 0.68 | 1.22 | 0.82 | 0.5 | 1.94 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0.01 | 0.06 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.68 | 1.22 | 0.82 | 0.51 | 2 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 9.47 | 8.25 | 7.32 | 6.75 | 4.7 |
Appropriations | 0 | 0 | -0.1 | -0.07 | -0.05 |
P and L Bal. carried down | 10.15 | 9.47 | 8.25 | 7.32 | 6.75 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.26 | 2.27 | 1.53 | 0.94 | 3.71 |
Book Value | 38.97 | 37.71 | 35.99 | 34.26 | 33.19 |
Extraordinary Items | 0.01 | -0.1 | -0.02 | -0.05 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 |
Reserves and Surplus | 15.59 | 14.91 | 13.98 | 13.05 | 12.48 |
Total Shareholders Funds | 20.97 | 20.29 | 19.36 | 18.43 | 17.86 |
Secured Loans | 15.79 | 16.46 | 16.75 | 10.01 | 10.07 |
Unsecured Loans | 0.53 | 0.54 | 0.2 | 4.45 | 3.58 |
Total Debt | 16.32 | 17 | 16.95 | 14.46 | 13.65 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 37.29 | 37.29 | 36.31 | 32.89 | 31.51 |
APPLICATION OF FUNDS : | |||||
Gross Block | 6.91 | 7 | 6.97 | 7.05 | 7.23 |
Less: Accum. Depreciation | 5.59 | 5.23 | 4.92 | 4.29 | 3.76 |
Net Block | 1.32 | 1.77 | 2.05 | 2.76 | 3.47 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.92 | 0.92 | 1.02 | 1.03 | 1.02 |
Current Assets, Loans and Advances | |||||
Inventories | 21.19 | 19.3 | 22.72 | 24.93 | 26.14 |
Sundry Debtors | 15.49 | 17.73 | 12.07 | 10.78 | 9.7 |
Cash and Bank Balance | 0.45 | 0.46 | 0.46 | 0.23 | 0.45 |
Loans and Advances | 5.57 | 7.51 | 11.17 | 9.97 | 11.01 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 7.58 | 10.32 | 12.92 | 16.61 | 19.89 |
Provisions | 0.07 | 0.08 | 0.24 | 0.2 | 0.41 |
Net Current Assets | 35.05 | 34.6 | 33.26 | 29.1 | 27 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 37.29 | 37.29 | 36.33 | 32.89 | 31.49 |
Contingent Liabilities | 0 | 0 | 0 | 0.04 | 3.62 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SOLID STONE COMPANY LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %