| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0.13 | 0.11 | 0.03 | 0.03 | 0.03 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0.13 | 0.11 | 0.03 | 0.03 | 0.03 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.12 | 0.12 | 0.12 | 0.18 | 0.18 |
| Selling and Administration Expenses | 0.37 | 1.03 | 0.28 | 0.38 | 0.26 |
| Miscellaneous Expenses | 0.23 | 0.08 | 0.05 | 0.04 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.6 | -1.12 | -0.43 | -0.57 | -0.44 |
| Interest and Financial Charges | 4.05 | 2.61 | 1.88 | 2.14 | 2.01 |
| Profit before Depreciation and Tax | -4.65 | -3.73 | -2.31 | -2.71 | -2.45 |
| Depreciation | 0.15 | 0.16 | 0.15 | 0.15 | 0.15 |
| Profit Before Tax | -4.79 | -3.88 | -2.46 | -2.86 | -2.61 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -4.79 | -3.88 | -2.46 | -2.86 | -2.61 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -79.57 | -75.69 | -57.48 | -54.62 | -52.02 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -84.36 | -79.57 | -59.94 | -57.48 | -54.62 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
| Book Value | -151.08 | -140.12 | -188.67 | -185.51 | -174.93 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 18.38 | 18.38 | 16.7 | 16.7 | 16.7 |
| Reserves and Surplus | -70.57 | -65.77 | -53.64 | -51.18 | -48.32 |
| Total Shareholders Funds | -52.19 | -47.39 | -36.94 | -34.48 | -31.62 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 55.27 | 43.36 | 31.08 | 28.79 | 26.09 |
| Total Debt | 55.27 | 43.36 | 31.08 | 28.79 | 26.09 |
| Total Liabilities | 3.08 | -4.03 | -5.86 | -5.69 | -5.53 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 6.1 | 6.1 | 2.98 | 5.91 | 5.91 |
| Less: Accum. Depreciation | 3.56 | 3.41 | 0.15 | 2.93 | 2.78 |
| Net Block | 2.54 | 2.69 | 2.83 | 2.98 | 3.13 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash and Bank Balance | 0.07 | 0.35 | 0.01 | 0.02 | 0.01 |
| Loans and Advances | 1.79 | 1.72 | 0.48 | 0.48 | 0.48 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 1.25 | 8.74 | 9.13 | 9.13 | 9.12 |
| Provisions | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 |
| Net Current Assets | 0.55 | -6.73 | -8.69 | -8.67 | -8.67 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3.09 | -4.04 | -5.86 | -5.69 | -5.54 |
| Contingent Liabilities | 26.07 | 26.07 | 26.07 | 26.07 | 24.27 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SOLID CONTAINERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
