- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 39.28 | 37.66 | 33.83 | 29.27 | 25.76 |
Other Income | 0.3 | 0.18 | 0 | 0.33 | 0.53 |
Stock Adjustments | -0.33 | 0.43 | -0.31 | 0.6 | -0.37 |
Total Income | 39.25 | 38.27 | 33.52 | 30.2 | 25.92 |
EXPENDITURE : | |||||
Raw Materials | 10.01 | 8.4 | 7.51 | 7.54 | 6.36 |
Excise Duty | 0.97 | 4.18 | 3.76 | 2.79 | 2.72 |
Power and Fuel Cost | 2.46 | 2.07 | 1.93 | 1.86 | 1.69 |
Other Manufacturing Expenses | 3.82 | 3.79 | 3.12 | 3.02 | 2.59 |
Employee Cost | 7.48 | 6.92 | 6.12 | 5.65 | 5.11 |
Selling and Administration Expenses | 1.67 | 1.46 | 1.34 | 1.24 | 1.11 |
Miscellaneous Expenses | 0.66 | 0.64 | 0.32 | 0.2 | 0.24 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 12.17 | 10.81 | 9.41 | 7.9 | 6.1 |
Interest and Financial Charges | 0.01 | 0.14 | 0.33 | 0.56 | 0.71 |
Profit before Depreciation and Tax | 12.16 | 10.67 | 9.08 | 7.34 | 5.39 |
Depreciation | 0.79 | 0.71 | 0.57 | 0.6 | 0.43 |
Profit Before Tax | 11.37 | 9.96 | 8.51 | 6.74 | 4.96 |
Tax | 3.15 | 3.34 | 2.83 | 2.19 | 1.57 |
Profit After Tax | 8.22 | 6.62 | 5.68 | 4.55 | 3.39 |
Adjustment below Net Profit | 0.16 | -0.25 | 0 | 0 | 0 |
P and L Balance brought forward | 6.3 | 2.14 | -2.36 | -2.63 | -3.32 |
Appropriations | 0 | 2.2 | 2.2 | 4.28 | 2.7 |
P and L Bal. carried down | 14.68 | 6.3 | 1.12 | -2.36 | -2.63 |
Equity Dividend | 0 | 1.81 | 0.72 | 0 | 0 |
Preference Dividend | 0 | 0 | 0.9 | 2.31 | 0.6 |
Corporate Dividend Tax | 0 | 0.15 | 0.33 | 0.47 | 0.1 |
Equity Dividend (%) | 50 | 30 | 20 | 0 | 0 |
Earning Per Share (Rs.) | 22.76 | 17.91 | 12.33 | 4.91 | 7.44 |
Book Value | 78.32 | 55.13 | 40.52 | 30.19 | 25.28 |
Extraordinary Items | 0 | -0.08 | -0.04 | 0 | 0 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.61 | 3.61 | 3.86 | 4.11 | 5.61 |
Reserves and Surplus | 24.68 | 16.3 | 11.02 | 7.29 | 5.52 |
Total Shareholders Funds | 28.29 | 19.91 | 14.88 | 11.4 | 11.13 |
Secured Loans | 0 | 0.7 | 1.21 | 3.57 | 6.48 |
Unsecured Loans | 0 | 0 | 0.96 | 0.82 | 0.24 |
Total Debt | 0 | 0.7 | 2.17 | 4.39 | 6.72 |
Total Liabilities | 28.29 | 20.61 | 17.05 | 15.79 | 17.85 |
APPLICATION OF FUNDS : | |||||
Gross Block | 20.89 | 20.55 | 21.6 | 22.85 | 21.6 |
Less: Accum. Depreciation | 11.98 | 11.19 | 12.75 | 13.88 | 13.27 |
Net Block | 8.91 | 9.36 | 8.85 | 8.97 | 8.33 |
Capital Work in Progress | 0.25 | 0.08 | 0.03 | 0.28 | 0 |
Investments | 8.72 | 1.07 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 6.1 | 7.16 | 6.13 | 7.02 | 6.42 |
Sundry Debtors | 7.23 | 6.85 | 6.46 | 5.12 | 5.75 |
Cash and Bank Balance | 1.23 | 0.16 | 0.64 | 0.3 | 0.07 |
Loans and Advances | 1.66 | 0.91 | 0.77 | 0.89 | 1.05 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 5.39 | 4.47 | 3.77 | 3.8 | 2.96 |
Provisions | 0.42 | 0.51 | 2.05 | 2.98 | 0.8 |
Net Current Assets | 10.41 | 10.1 | 8.18 | 6.55 | 9.53 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 28.29 | 20.61 | 17.06 | 15.8 | 17.86 |
Contingent Liabilities | 0.15 | 0.19 | 2.12 | 2.18 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SNL BEARINGS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %