- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | 48.9 | 53.43 | 46.21 | 40.17 | 34.32 |
Other Income | 0.01 | 0.01 | -3.15 | -6.96 | -1.63 |
Total Income | 48.91 | 53.44 | 43.06 | 33.21 | 32.69 |
EXPENDITURE : | |||||
Interest and Financial Charges | 0.04 | 0.08 | 0.02 | 0.02 | 0.03 |
Operating and Administrative Expenses | 47.6 | 51.92 | 41.62 | 31.81 | 31.36 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 1.28 | 1.44 | 1.42 | 1.39 | 1.29 |
Depreciation | 0.62 | 0.67 | 0.6 | 0.3 | 0.39 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0.66 | 0.77 | 0.82 | 1.09 | 0.9 |
Tax | 0.19 | -1.71 | 0.09 | 0.24 | 0.04 |
Profit After Tax | 0.47 | 2.48 | 0.73 | 0.85 | 0.86 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.47 | 2.48 | 0.73 | 0.85 | 0.86 |
Adjustment below net profit | 0 | 0 | 0 | 0 | -0.09 |
P and L Balance brought forward | 9.49 | 7.26 | 7.04 | 6.58 | 5.92 |
Appropriations | -0.12 | 0.25 | 0.5 | 0.5 | 0.11 |
P and L Balance carried down | 10.09 | 9.49 | 7.26 | 6.93 | 6.58 |
Equity Dividend | 0.56 | 0.56 | 0.42 | 0.42 | 0.56 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0.11 | 0.11 | 0.09 | 0.09 | 0.11 |
Equity Dividend (%) | 10 | 10 | 10 | 7.5 | 10 |
Earning Per Share (Rs.) | 0.85 | 4.45 | 1.16 | 1.37 | 1.33 |
Book Value | 195.4 | 198.41 | 188.67 | 176.91 | 176.29 |
Extraordinary Items | 0 | 0 | 0.09 | 0 | 0.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.59 | 5.59 | 5.59 | 5.59 | 5.59 |
Reserves and Surplus | 103.55 | 105.22 | 99.79 | 99.14 | 99.1 |
Total Shareholders Funds | 109.14 | 110.81 | 105.38 | 104.73 | 104.69 |
Secured Loans | 0.39 | 0.52 | 0.21 | 0.07 | 0.08 |
Unsecured Loans | 0 | 0 | 0 | 0.15 | 0.44 |
Total Debt | 0.39 | 0.52 | 0.21 | 0.22 | 0.52 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 109.53 | 111.33 | 105.59 | 104.95 | 105.21 |
APPLICATION OF FUNDS : | |||||
Fixed Assets | |||||
Gross Block | 8.7 | 8.7 | 8.13 | 22.96 | 23.09 |
Less: Accumulated Depreciation | 1.89 | 1.27 | 0.6 | 15.08 | 14.76 |
Net Block | 6.81 | 7.43 | 7.53 | 7.88 | 8.33 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 29.5 | 34.76 | 34.23 | 19.35 | 10.34 |
Current Assts.,Loans and Advances | |||||
Current Assets | 0.64 | 1.46 | 16.48 | 9.42 | 15.41 |
Loans and Advances | 75.48 | 69.82 | 51.33 | 69.89 | 72.58 |
Less: Current Liabilities and Provisions | 2.91 | 2.13 | 4 | 1.6 | 1.47 |
Net Current Assets | 73.21 | 69.15 | 63.81 | 77.71 | 86.52 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 109.52 | 111.34 | 105.57 | 104.94 | 105.19 |
Contingent Liabilities | 0.03 | 0.05 | 0.05 | 0.05 | 0.36 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SMIFS CAPITAL MARKETS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %