| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 4.69 | 15.54 | 1.3 | -0.03 | 0.74 |
| Other Income | -1.18 | -1.21 | 0.33 | 0.15 | 0.15 |
| Total Income | 3.51 | 14.33 | 1.63 | 0.12 | 0.89 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Operating and Administrative Expenses | 2.7 | 13.28 | 0.14 | 0.25 | 0.81 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.82 | 1.04 | 1.49 | -0.13 | 0.08 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.06 | 0 |
| Profit Before Tax | 0.76 | 0.98 | 1.43 | -0.19 | 0.08 |
| Tax | 0.15 | 0.12 | 0.32 | -0.11 | 0 |
| Profit After Tax | 0.61 | 0.86 | 1.11 | -0.08 | 0.08 |
| Adjustment below net profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 2.25 | 1.56 | 0.67 | 0.75 | 0.68 |
| Appropriations | 0.12 | 0.17 | 0.22 | 0 | 0.02 |
| P and L Balance carried down | 2.73 | 2.25 | 1.56 | 0.67 | 0.75 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 2.03 | 2.88 | 3.7 | 0 | 0.27 |
| Book Value | 21.35 | 19.33 | 16.45 | 12.75 | 13.01 |
| Extraordinary Items | 0 | 0 | 0 | 0 | -0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.8 | 7.8 | 7.8 | 4.5 | 3 |
| Reserves and Surplus | 3.41 | 2.8 | 1.94 | 0.83 | 0.9 |
| Total Shareholders Funds | 11.21 | 10.6 | 9.74 | 5.33 | 3.9 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 11.21 | 10.6 | 9.74 | 5.33 | 3.9 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 1.9 | 1.94 | 1.94 | 1.94 | 1.93 |
| Less: Accumulated Depreciation | 0.28 | 0.26 | 0.2 | 0.14 | 0.08 |
| Net Block | 1.62 | 1.68 | 1.74 | 1.8 | 1.85 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 5.65 | 5.81 | 5.33 | 1.46 | 1.46 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 0.12 | 1.27 | 2.64 | 1.98 | 0.18 |
| Loans and Advances | 5.22 | 2.06 | 0.34 | 0.18 | 0.53 |
| Less: Current Liabilities and Provisions | 1.4 | 0.23 | 0.32 | 0.11 | 0.12 |
| Net Current Assets | 3.94 | 3.1 | 2.66 | 2.05 | 0.59 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 11.21 | 10.59 | 9.73 | 5.31 | 3.9 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Smart Finsec Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
