SKY INDUSTRIES LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	58.14	52.99	48.67	51.94	55.39
Other Income	0.37	0.62	0.27	1.91	4.49
Stock Adjustments	1.92	0.48	-3.72	-1.54	0.23
Total Income	60.43	54.09	45.22	52.31	60.11
EXPENDITURE :
Raw Materials	41.35	36.3	31.31	36.12	39.44
Excise Duty	0	0.03	0.12	0	0
Power and Fuel Cost	1.17	0.84	0.31	0.33	0.66
Other Manufacturing Expenses	2.77	2.03	1.55	1.31	1.49
Employee Cost	3.12	3.67	1.7	3.24	5.12
Selling and Administration Expenses	5.36	4.35	4.29	3.77	5.75
Miscellaneous Expenses	1.72	2.12	0.96	2.88	4.19
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	4.93	4.74	4.98	4.66	3.45
Interest and Financial Charges	1.07	1.29	1.62	2.22	3.26
Profit before Depreciation and Tax	3.86	3.45	3.36	2.44	0.19
Depreciation	1.3	0.98	0.89	0.91	1.33
Profit Before Tax	2.57	2.47	2.47	1.53	-1.14
Tax	0.76	0.66	0.27	0.27	-0.15
Profit After Tax	1.81	1.81	2.2	1.26	-0.99
Adjustment below Net Profit	-0.05	0.21	-1.13	0	0
P and L Balance brought forward	12.73	10.7	9.9	9.26	10.25
Appropriations	0.23	0	0	0	0
P and L Bal. carried down	14.25	12.73	10.97	10.52	9.26
Equity Dividend	0.23	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	10	5	0	0	0
Earning Per Share (Rs.)	3.92	4.13	5.26	3.17	0
Book Value	44.47	42.07	39.41	38.46	35.3
Extraordinary Items	-0.36	-0.84	-1.01	0.43	-0.22

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

58.14

52.99

48.67

51.94

55.39

Other Income

0.37

0.62

0.27

1.91

4.49

Stock Adjustments

1.92

0.48

-3.72

-1.54

0.23

Total Income

60.43

54.09

45.22

52.31

60.11

EXPENDITURE :

Raw Materials

41.35

36.3

31.31

36.12

39.44

Excise Duty

0.03

0.12

Power and Fuel Cost

1.17

0.84

0.31

0.33

0.66

Other Manufacturing Expenses

2.77

2.03

1.55

1.31

1.49

Employee Cost

3.12

3.67

1.7

3.24

5.12

Selling and Administration Expenses

5.36

4.35

4.29

3.77

5.75

Miscellaneous Expenses

1.72

2.12

0.96

2.88

4.19

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

4.93

4.74

4.98

4.66

3.45

Interest and Financial Charges

1.07

1.29

1.62

2.22

3.26

Profit before Depreciation and Tax

3.86

3.45

3.36

2.44

0.19

Depreciation

1.3

0.98

0.89

0.91

1.33

Profit Before Tax

2.57

2.47

1.53

-1.14

Tax

0.76

0.66

0.27

-0.15

Profit After Tax

1.81

2.2

1.26

-0.99

Adjustment below Net Profit

-0.05

0.21

-1.13

P and L Balance brought forward

12.73

10.7

9.9

9.26

10.25

Appropriations

0.23

P and L Bal. carried down

14.25

12.73

10.97

10.52

9.26

Equity Dividend

0.23

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

3.92

4.13

5.26

3.17

Book Value

44.47

42.07

39.41

38.46

35.3

Extraordinary Items

-0.36

-0.84

-1.01

0.43

-0.22

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	4.61	4.39	4.18	3.98	3.98
Reserves and Surplus	15.88	14.19	12.28	11.32	10.06
Total Shareholders Funds	20.49	18.58	16.46	15.3	14.04
Secured Loans	9.07	8.21	8.86	8.69	8.76
Unsecured Loans	2.64	2.71	1.07	2.63	6.07
Total Debt	11.71	10.92	9.93	11.32	14.83
Total Liabilities	32.2	29.5	26.39	26.62	28.87
APPLICATION OF FUNDS :
Gross Block	16.1	16.6	10.68	28.95	29.57
Less: Accum. Depreciation	1.3	1.63	0.89	19.34	19.11
Net Block	14.8	14.97	9.79	9.61	10.46
Capital Work in Progress	0.32	0.02	0.65	0.04	0.04
Investments	0.35	0.15	0.34	0.34	2.17
Current Assets, Loans and Advances
Inventories	13.01	12.05	10.05	8.58	10.22
Sundry Debtors	9.86	8.68	9.21	10.43	11.6
Cash and Bank Balance	0.43	0.99	0.63	0.7	2.38
Loans and Advances	3.93	5.45	5.96	7.25	8.16
Less: Current Liab. and Prov.
Current Liabilities	10.32	12.72	10.13	10.02	16.13
Provisions	0.2	0.09	0.1	0.29	0.02
Net Current Assets	16.71	14.36	15.62	16.65	16.21
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	32.18	29.5	26.4	26.64	28.88
Contingent Liabilities	4.45	7.33	0.44	1.65	2.89

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

4.61

4.39

4.18

3.98

Reserves and Surplus

15.88

14.19

12.28

11.32

10.06

Total Shareholders Funds

20.49

18.58

16.46

15.3

14.04

Secured Loans

9.07

8.21

8.86

8.69

8.76

Unsecured Loans

2.64

2.71

1.07

2.63

6.07

Total Debt

11.71

10.92

9.93

11.32

14.83

Total Liabilities

32.2

29.5

26.39

26.62

28.87

APPLICATION OF FUNDS :

Gross Block

16.1

16.6

10.68

28.95

29.57

Less: Accum. Depreciation

1.3

1.63

0.89

19.34

19.11

Net Block

14.8

14.97

9.79

9.61

10.46

Capital Work in Progress

0.32

0.02

0.65

0.04

Investments

0.35

0.15

0.34

2.17

Current Assets, Loans and Advances

Inventories

13.01

12.05

10.05

8.58

10.22

Sundry Debtors

9.86

8.68

9.21

10.43

11.6

Cash and Bank Balance

0.43

0.99

0.63

0.7

2.38

Loans and Advances

3.93

5.45

5.96

7.25

8.16

Less: Current Liab. and Prov.

Current Liabilities

10.32

12.72

10.13

10.02

16.13

Provisions

0.2

0.09

0.1

0.29

0.02

Net Current Assets

16.71

14.36

15.62

16.65

16.21

Miscellaneous Expenses not w/o

Total Assets

32.18

29.5

26.4

26.64

28.88

Contingent Liabilities

4.45

7.33

0.44

1.65

2.89