- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 58.14 | 52.99 | 48.67 | 51.94 | 55.39 |
| Other Income | 0.37 | 0.62 | 0.27 | 1.91 | 4.49 |
| Stock Adjustments | 1.92 | 0.48 | -3.72 | -1.54 | 0.23 |
| Total Income | 60.43 | 54.09 | 45.22 | 52.31 | 60.11 |
| EXPENDITURE : | |||||
| Raw Materials | 41.35 | 36.3 | 31.31 | 36.12 | 39.44 |
| Excise Duty | 0 | 0.03 | 0.12 | 0 | 0 |
| Power and Fuel Cost | 1.17 | 0.84 | 0.31 | 0.33 | 0.66 |
| Other Manufacturing Expenses | 2.77 | 2.03 | 1.55 | 1.31 | 1.49 |
| Employee Cost | 3.12 | 3.67 | 1.7 | 3.24 | 5.12 |
| Selling and Administration Expenses | 5.36 | 4.35 | 4.29 | 3.77 | 5.75 |
| Miscellaneous Expenses | 1.72 | 2.12 | 0.96 | 2.88 | 4.19 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 4.93 | 4.74 | 4.98 | 4.66 | 3.45 |
| Interest and Financial Charges | 1.07 | 1.29 | 1.62 | 2.22 | 3.26 |
| Profit before Depreciation and Tax | 3.86 | 3.45 | 3.36 | 2.44 | 0.19 |
| Depreciation | 1.3 | 0.98 | 0.89 | 0.91 | 1.33 |
| Profit Before Tax | 2.57 | 2.47 | 2.47 | 1.53 | -1.14 |
| Tax | 0.76 | 0.66 | 0.27 | 0.27 | -0.15 |
| Profit After Tax | 1.81 | 1.81 | 2.2 | 1.26 | -0.99 |
| Adjustment below Net Profit | -0.05 | 0.21 | -1.13 | 0 | 0 |
| P and L Balance brought forward | 12.73 | 10.7 | 9.9 | 9.26 | 10.25 |
| Appropriations | 0.23 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 14.25 | 12.73 | 10.97 | 10.52 | 9.26 |
| Equity Dividend | 0.23 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 10 | 5 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 3.92 | 4.13 | 5.26 | 3.17 | 0 |
| Book Value | 44.47 | 42.07 | 39.41 | 38.46 | 35.3 |
| Extraordinary Items | -0.36 | -0.84 | -1.01 | 0.43 | -0.22 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 4.61 | 4.39 | 4.18 | 3.98 | 3.98 |
| Reserves and Surplus | 15.88 | 14.19 | 12.28 | 11.32 | 10.06 |
| Total Shareholders Funds | 20.49 | 18.58 | 16.46 | 15.3 | 14.04 |
| Secured Loans | 9.07 | 8.21 | 8.86 | 8.69 | 8.76 |
| Unsecured Loans | 2.64 | 2.71 | 1.07 | 2.63 | 6.07 |
| Total Debt | 11.71 | 10.92 | 9.93 | 11.32 | 14.83 |
| Total Liabilities | 32.2 | 29.5 | 26.39 | 26.62 | 28.87 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 16.1 | 16.6 | 10.68 | 28.95 | 29.57 |
| Less: Accum. Depreciation | 1.3 | 1.63 | 0.89 | 19.34 | 19.11 |
| Net Block | 14.8 | 14.97 | 9.79 | 9.61 | 10.46 |
| Capital Work in Progress | 0.32 | 0.02 | 0.65 | 0.04 | 0.04 |
| Investments | 0.35 | 0.15 | 0.34 | 0.34 | 2.17 |
| Current Assets, Loans and Advances | |||||
| Inventories | 13.01 | 12.05 | 10.05 | 8.58 | 10.22 |
| Sundry Debtors | 9.86 | 8.68 | 9.21 | 10.43 | 11.6 |
| Cash and Bank Balance | 0.43 | 0.99 | 0.63 | 0.7 | 2.38 |
| Loans and Advances | 3.93 | 5.45 | 5.96 | 7.25 | 8.16 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 10.32 | 12.72 | 10.13 | 10.02 | 16.13 |
| Provisions | 0.2 | 0.09 | 0.1 | 0.29 | 0.02 |
| Net Current Assets | 16.71 | 14.36 | 15.62 | 16.65 | 16.21 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 32.18 | 29.5 | 26.4 | 26.64 | 28.88 |
| Contingent Liabilities | 4.45 | 7.33 | 0.44 | 1.65 | 2.89 |
If I had made LUMPSUM investment of ₹ 1,00,000
in SKY INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
