| 2019 ( ₹ in Cr. ) | |
|---|---|
| INCOME : | |
| Sales Turnover | 1870.87 |
| Other Income | 1.37 |
| Stock Adjustments | -9.49 |
| Total Income | 1862.75 |
| EXPENDITURE : | |
| Raw Materials | 1254.54 |
| Excise Duty | |
| Power and Fuel Cost | 60.85 |
| Other Manufacturing Expenses | 172.54 |
| Employee Cost | 81.69 |
| Selling and Administration Expenses | 80.29 |
| Miscellaneous Expenses | 29.91 |
| Less: Preoperative Expenditure Capitalised | |
| Profit before Interest, Depreciation and Tax | 182.94 |
| Interest and Financial Charges | 102.1 |
| Profit before Depreciation and Tax | 80.84 |
| Depreciation | 37.87 |
| Minority Interest before PAT | |
| Profit Before Tax | 42.97 |
| Tax | 11.77 |
| Profit After Tax | 31.2 |
| Minority Interest after PAT | |
| Profit/Loss of Associate Company | |
| Profit after Minority Interest and P/L of Assoc. Co. | 31.2 |
| Adjustment below Net Profit | -3.8 |
| P and L Balance brought forward | 466.43 |
| Appropriations | 16.94 |
| P and L Bal. carried down | 476.89 |
| Equity Dividend | 16.94 |
| Preference Dividend | |
| Corporate Dividend Tax | |
| Equity Dividend (%) | 25 |
| Earning Per Share (Rs.) | 3.04 |
| Book Value | 63.17 |
| Extraordinary Items | -0.5 |
| 2019 ( ₹ in Cr. ) | |
|---|---|
| SOURCES OF FUNDS : | |
| Share Capital | 10.27 |
| Reserves and Surplus | 638.34 |
| Total Shareholders Funds | 648.61 |
| Secured Loans | 526.43 |
| Unsecured Loans | 2.38 |
| Total Debt | 528.81 |
| Minority Interest | |
| Total Liabilities | 1177.42 |
| APPLICATION OF FUNDS : | |
| Gross Block | 724.03 |
| Less: Accum. Depreciation | 209.55 |
| Net Block | 514.48 |
| Capital Work in Progress | 8.45 |
| Investments | 8.93 |
| Current Assets, Loans and Advances | |
| Inventories | 534.75 |
| Sundry Debtors | 494.29 |
| Cash and Bank Balance | 10.85 |
| Loans and Advances | 85.27 |
| Less: Current Liab. and Prov. | |
| Current Liabilities | 479.44 |
| Provisions | 0.17 |
| Net Current Assets | 645.55 |
| Miscellaneous Expenses not w/o | |
| Total Assets | 1177.41 |
| Contingent Liabilities | 24.5 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Skipper Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
