- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.06 | 2.23 | 4.62 | 4.5 | 4.44 |
| Other Income | 3.37 | 0.5 | 0.49 | 0.44 | 0.27 |
| Stock Adjustments | 0 | -0.07 | -0.24 | -0.14 | 0 |
| Total Income | 3.43 | 2.66 | 4.87 | 4.8 | 4.71 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 1.82 | 3.48 | 3.29 | 4.19 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0.07 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0.01 | 0.01 |
| Employee Cost | 0.09 | 0.17 | 0.28 | 0.62 | 0.35 |
| Selling and Administration Expenses | 0.14 | 0.26 | 0.56 | 0.52 | -0.01 |
| Miscellaneous Expenses | 0.07 | 0.24 | 0.12 | 0.14 | 0.1 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 3.13 | 0.17 | 0.42 | 0.16 | 0.08 |
| Interest and Financial Charges | 0 | 0 | 0.01 | 0.02 | 0.02 |
| Profit before Depreciation and Tax | 3.13 | 0.17 | 0.41 | 0.14 | 0.06 |
| Depreciation | 0.02 | 0.03 | 0 | 0 | 0.01 |
| Profit Before Tax | 3.1 | 0.14 | 0.41 | 0.13 | 0.05 |
| Tax | 0.83 | 0.05 | 0.15 | 0.04 | 0.02 |
| Profit After Tax | 2.27 | 0.09 | 0.26 | 0.09 | 0.03 |
| Adjustment below Net Profit | 0 | 0 | -0.01 | 0 | 0 |
| P and L Balance brought forward | 1.38 | 1.29 | 1.05 | 0.95 | 0.92 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 3.65 | 1.38 | 1.29 | 1.05 | 0.95 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 2.22 | 0.09 | 0.25 | 0.09 | 0.03 |
| Book Value | 27.8 | 25.59 | 25.5 | 25.26 | 25.17 |
| Extraordinary Items | 2.53 | 0 | -0.02 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 |
| Reserves and Surplus | 18.26 | 15.98 | 15.89 | 15.65 | 15.56 |
| Total Shareholders Funds | 28.52 | 26.24 | 26.15 | 25.91 | 25.82 |
| Secured Loans | 0 | 0 | 0 | 0.2 | 0 |
| Unsecured Loans | 0.63 | 0.05 | 0.06 | 0.11 | 0.08 |
| Total Debt | 0.63 | 0.05 | 0.06 | 0.31 | 0.08 |
| Total Liabilities | 29.15 | 26.29 | 26.21 | 26.22 | 25.9 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.46 | 0.47 | 0.32 | 0.33 | 0.33 |
| Less: Accum. Depreciation | 0.2 | 0.17 | 0.15 | 0.14 | 0.14 |
| Net Block | 0.26 | 0.3 | 0.17 | 0.19 | 0.19 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 10.47 | 10.66 | 4.18 | 4.12 | 0.03 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.11 | 0.11 | 0.17 | 0.41 | 0.55 |
| Sundry Debtors | 0.65 | 0.7 | 1.39 | 0.46 | 1.14 |
| Cash and Bank Balance | 0.05 | 2.61 | 1.12 | 0.49 | 1.2 |
| Loans and Advances | 18.61 | 12.01 | 19.94 | 20.78 | 23.22 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.13 | 0.04 | 0.63 | 0.16 | 0.42 |
| Provisions | 0.88 | 0.05 | 0.15 | 0.06 | 0.02 |
| Net Current Assets | 18.41 | 15.34 | 21.84 | 21.92 | 25.67 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 29.14 | 26.3 | 26.19 | 26.23 | 25.89 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Sirohia & Sons Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
